OTCMAAGC
Market cap106kUSD
Dec 24, Last price
0.00USD
1D
4.76%
1Q
25.00%
Jan 2017
-4.35%
IPO
-99.69%
Name
All American Gold Corp
Chart & Performance
P/E
0.62
P/S
0.18
EPS
0.00
Div Yield, %
0.00%
Shrs. gr., 5y
3.64%
Rev. gr., 5y
%
Revenues
607k
+502.70%
Net income
171k
P
CFO
143k
P
Profile
All American Gold Corp. acquires, explores, and develops natural resource properties in the United States. The company was formerly known as Osprey Ventures, Inc. and changed its name to All American Gold Corp. in October 2010. All American Gold Corp. was founded in 2006 and is based in Cheyenne, Wyoming.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | |
| Income | ||||||
Revenues | 607 502.70% | 101 134.18% | 43 | |||
Cost of revenue | 241 | 46 | 40 | |||
Unusual Expense (Income) | ||||||
NOPBT | 367 | 54 | 3 | |||
NOPBT Margin | 60.37% | 54.07% | 6.24% | |||
Operating Taxes | (228) | |||||
Tax Rate | ||||||
NOPAT | 367 | 283 | 3 | |||
Net income | 171 -2,710.19% | (7) -85.38% | (45) | |||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 159 | 299 | 1,300 | |||
BB yield | -18.10% | -74.82% | -125.00% | |||
| Debt | ||||||
Debt current | ||||||
Long-term debt | ||||||
Deferred revenue | ||||||
Other long-term liabilities | ||||||
Net debt | (72) | (14) | (3) | |||
| Cash flow | ||||||
Cash from operating activities | 143 | (7) | (49) | |||
CAPEX | (85) | (299) | (418) | |||
Cash from investing activities | (85) | (299) | (202) | |||
Cash from financing activities | 17 | 254 | ||||
FCF | 250 | 283 | (31) | |||
| Balance | ||||||
Cash | 72 | 14 | 3 | |||
Long term investments | ||||||
Excess cash | 41 | 9 | 1 | |||
Stockholders' equity | 640 | 310 | 18 | |||
Invested Capital | 156 | 18 | 208 | |||
ROIC | 422.31% | 250.92% | 0.38% | |||
ROCE | 185.94% | 207.28% | 1.29% | |||
| EV | ||||||
Common stock shares outstanding | 1,756,774 | 1,597,774 | 1,299,910 | |||
Price | 0.00 100.00% | 0.00 -68.75% | 0.00 -87.60% | |||
Market cap | 878 119.90% | 399 -61.59% | 1,040 -85.43% | |||
EV | 808 | 387 | 1,038 | |||
EBITDA | 367 | 54 | 3 | |||
EV/EBITDA | 2.20 | 7.10 | 386.12 | |||
Interest | ||||||
Interest/NOPBT | ||||||