Loading...
OTCM
AAFRF
Market cap10bUSD
Sep 19, Last price  
3.14USD
1D
0.32%
1Q
23.14%
IPO
50.72%
Name

Airtel Africa PLC

Chart & Performance

D1W1MN
P/E
52.05
P/S
2.31
EPS
0.06
Div Yield, %
1.14%
Shrs. gr., 5y
0.67%
Rev. gr., 5y
7.68%
Revenues
4.96b
-0.90%
2,884,000,0002,910,000,0003,077,000,0003,422,000,0003,908,000,0004,714,000,0005,255,000,0005,000,000,0004,955,000,000
Net income
220m
P
-630,000,000-138,000,000412,000,000370,000,000339,000,000631,000,000663,000,000-165,000,000220,000,000
CFO
2.27b
+0.31%
421,000,000831,000,0001,030,000,0001,387,000,0001,666,000,0002,011,000,0002,208,000,0002,259,000,0002,266,000,000
Dividend
Jun 20, 20240.0357 USD/sh

Profile

Airtel Africa Plc, together with its subsidiaries, provides telecommunications and mobile money services to customers in Nigeria, East Africa, and Francophone Africa. It offers prepaid and postpaid wireless voice, international roaming, and fixed line telephone services; data communication services, including 2G, 3G, and 4G; and mobile money services, such as digital wallet payments systems, microloans, savings, and international money transfers. The company also provides messaging, value added, enterprise, and infrastructure sharing services, as well as support services; and sells handsets. In addition, it is involved in the investment activities. The company was incorporated in 2018 and is based in London, the United Kingdom. Airtel Africa Plc is a subsidiary of Airtel Africa Mauritius Limited.
IPO date
Jun 28, 2019
Employees
4,072
Domiciled in
GB
Incorporated in
GB

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑03
Income
Revenues
4,955,000
-0.90%
5,000,000
-4.85%
5,255,000
11.48%
Cost of revenue
2,123,000
2,391,000
1,921,000
Unusual Expense (Income)
NOPBT
2,832,000
2,609,000
3,334,000
NOPBT Margin
57.15%
52.18%
63.44%
Operating Taxes
333,000
26,000
284,000
Tax Rate
11.76%
1.00%
8.52%
NOPAT
2,499,000
2,583,000
3,050,000
Net income
220,000
-233.33%
(165,000)
-124.89%
663,000
5.07%
Dividends
(229,000)
(212,000)
(195,000)
Dividend yield
3.73%
5.34%
4.87%
Proceeds from repurchase of equity
(120,000)
42,000
144,000
BB yield
1.95%
-1.06%
-3.60%
Debt
Debt current
1,326,000
1,783,000
1,339,000
Long-term debt
8,317,000
4,768,000
4,932,000
Deferred revenue
780,000
Other long-term liabilities
244,000
769,000
13,000
Net debt
8,994,000
5,896,000
5,647,000
Cash flow
Cash from operating activities
2,266,000
2,259,000
2,208,000
CAPEX
(736,000)
(868,000)
(1,281,000)
Cash from investing activities
(562,000)
(1,228,000)
(1,026,000)
Cash from financing activities
(1,543,000)
(844,000)
(1,118,000)
FCF
1,171,000
2,648,000
2,956,000
Balance
Cash
644,000
966,000
845,000
Long term investments
5,000
(311,000)
(221,000)
Excess cash
401,250
405,000
361,250
Stockholders' equity
2,775,000
2,311,000
3,820,000
Invested Capital
8,599,750
7,126,000
8,269,750
ROIC
31.78%
33.55%
38.32%
ROCE
31.10%
34.34%
38.15%
EV
Common stock shares outstanding
3,707,789
3,750,641
3,756,868
Price
1.66
56.52%
1.06
-0.66%
1.07
-23.66%
Market cap
6,140,099
54.73%
3,968,178
-0.82%
4,001,064
-23.72%
EV
15,423,099
10,004,178
9,821,064
EBITDA
3,663,000
3,397,000
4,152,000
EV/EBITDA
4.21
2.95
2.37
Interest
635,000
435,000
752,000
Interest/NOPBT
22.42%
16.67%
22.56%