MTAAWIIT
Market cap523mUSD
Dec 20, Last price
19.24EUR
1D
1.26%
1Q
-14.30%
IPO
-62.64%
Name
Wiit SpA
Chart & Performance
Profile
Wiit S.p.A. provides cloud services for various businesses in Italy and internationally. It offers hybrid, hosted private, and public cloud services; cloud services for critical applications; business continuity and disaster recovery services; cyber security services; technology migration programs; digital business transformation services; and services desk and desktop management solutions, as well as infrastructure configuration, management, and control services. The company was founded in 2001 and is headquartered in Milan, Italy. Wiit S.p.A. is a subsidiary of Wiit Fin S.r.l.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 128,922 8.51% | 118,806 54.05% | 77,120 45.66% | |||||||
Cost of revenue | 74,311 | 78,687 | 52,208 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 54,611 | 40,119 | 24,912 | |||||||
NOPBT Margin | 42.36% | 33.77% | 32.30% | |||||||
Operating Taxes | 3,334 | 3,607 | 1,196 | |||||||
Tax Rate | 6.11% | 8.99% | 4.80% | |||||||
NOPAT | 51,277 | 36,513 | 23,717 | |||||||
Net income | 8,286 5.61% | 7,846 -2,014.86% | (410) -116.57% | |||||||
Dividends | (7,818) | (8,367) | (3,180) | |||||||
Dividend yield | 1.51% | 1.72% | 0.34% | |||||||
Proceeds from repurchase of equity | (9,929) | 12,074 | 18,423 | |||||||
BB yield | 1.92% | -2.48% | -1.98% | |||||||
Debt | ||||||||||
Debt current | 28,662 | 14,038 | 12,582 | |||||||
Long-term debt | 209,121 | 205,398 | 186,605 | |||||||
Deferred revenue | 110 | 195 | 245 | |||||||
Other long-term liabilities | 4,003 | 4,303 | 4,818 | |||||||
Net debt | 224,068 | 187,961 | 161,656 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 35,366 | 23,060 | 26,659 | |||||||
CAPEX | (14,427) | (20,189) | (11,859) | |||||||
Cash from investing activities | (39,088) | (19,694) | (92,985) | |||||||
Cash from financing activities | (14,046) | (9,353) | 85,529 | |||||||
FCF | 39,281 | 24,393 | 7,867 | |||||||
Balance | ||||||||||
Cash | 25,293 | 32,359 | 57,581 | |||||||
Long term investments | (11,578) | (884) | (20,050) | |||||||
Excess cash | 7,268 | 25,535 | 33,675 | |||||||
Stockholders' equity | 17,956 | 14,030 | 10,703 | |||||||
Invested Capital | 256,592 | 236,628 | 225,507 | |||||||
ROIC | 20.79% | 15.80% | 13.81% | |||||||
ROCE | 19.60% | 15.02% | 9.88% | |||||||
EV | ||||||||||
Common stock shares outstanding | 26,585 | 27,073 | 25,922 | |||||||
Price | 19.50 8.33% | 18.00 -49.78% | 35.84 -78.01% | |||||||
Market cap | 518,405 6.38% | 487,310 -47.55% | 929,037 -77.23% | |||||||
EV | 742,668 | 675,405 | 1,091,659 | |||||||
EBITDA | 81,529 | 63,654 | 43,090 | |||||||
EV/EBITDA | 9.11 | 10.61 | 25.33 | |||||||
Interest | 7,755 | 4,613 | 3,876 | |||||||
Interest/NOPBT | 14.20% | 11.50% | 15.56% |