MTAATYA
Market cap273mUSD
Dec 23, Last price
14.10EUR
1D
-2.08%
1Q
3.68%
Jan 2017
-1.19%
IPO
2.40%
Name
Toscana Aeroporti SpA
Chart & Performance
Profile
Toscana Aeroporti S.p.A. operates and manages Florence and Pisa airports in Italy. The company operates through Aviation Business and Non-Aviation Business segments. It manages handling activities include passenger and aircraft ground handling, landing, aircraft departure and stopover, security and safety activities, passenger boarding and disembarkation, and cargo loading and unloading; and provides engineering services. The company also engages in the retail activities; and provides catering, car parking, car rental, advertising, air ticket office, VIP lounge, and cargo agency services. In addition, it engages in commercial and real estate activities; build airports, roads, railways; performs river and maritime works; and develops noise mitigation systems and prefabricate concrete elements for road, airport, and railway facilities. The company was formerly known as Società Aeroporto Toscano (S.A.T.) Galileo Galilei S.p.A. and changed its name to Toscana Aeroporti S.p.A. in June 2015. Toscana Aeroporti S.p.A. was founded in 1978 and is headquartered in Florence, Italy. Toscana Aeroporti S.p.A. is a subsidiary of Corporacion America Italia S.p.A.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 123,263 36.34% | 90,408 35.70% | 66,622 1.58% | |||||||
Cost of revenue | 84,635 | 73,392 | 81,442 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 38,628 | 17,016 | (14,820) | |||||||
NOPBT Margin | 31.34% | 18.82% | ||||||||
Operating Taxes | 6,291 | 1,712 | (7,412) | |||||||
Tax Rate | 16.29% | 10.06% | ||||||||
NOPAT | 32,337 | 15,304 | (7,408) | |||||||
Net income | 12,631 170.18% | 4,675 -196.19% | (4,860) -61.42% | |||||||
Dividends | (7,300) | (7,000) | ||||||||
Dividend yield | 3.41% | 3.26% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 57,904 | 69,036 | 51,438 | |||||||
Long-term debt | 50,628 | 74,086 | 102,750 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 24,553 | 23,682 | 27,254 | |||||||
Net debt | 71,934 | 83,753 | 93,277 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 26,397 | 30,434 | (938) | |||||||
CAPEX | (852) | (9,106) | (15,075) | |||||||
Cash from investing activities | (13,930) | (10,417) | (15,671) | |||||||
Cash from financing activities | (42,096) | (18,392) | (5,587) | |||||||
FCF | 73,199 | 18,613 | (6,996) | |||||||
Balance | ||||||||||
Cash | 26,536 | 56,066 | 54,147 | |||||||
Long term investments | 10,062 | 3,303 | 6,764 | |||||||
Excess cash | 30,435 | 54,849 | 57,580 | |||||||
Stockholders' equity | 87,559 | 81,815 | 83,684 | |||||||
Invested Capital | 205,313 | 200,571 | 211,807 | |||||||
ROIC | 15.93% | 7.42% | ||||||||
ROCE | 16.39% | 6.66% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 18,612 | 18,612 | 18,612 | |||||||
Price | 11.50 -0.43% | 11.55 -10.12% | 12.85 -6.20% | |||||||
Market cap | 214,038 -0.43% | 214,968 -10.12% | 239,164 -6.20% | |||||||
EV | 287,298 | 299,891 | 333,594 | |||||||
EBITDA | 48,520 | 27,509 | (4,429) | |||||||
EV/EBITDA | 5.92 | 10.90 | ||||||||
Interest | 7,011 | 3,777 | 2,062 | |||||||
Interest/NOPBT | 18.15% | 22.20% |