MTAATXT
Market cap443mUSD
Dec 20, Last price
35.30EUR
1D
-0.84%
1Q
27.67%
Jan 2017
370.67%
Name
TXT e solutions SpA
Chart & Performance
Profile
TXT e-solutions S.p.A., together with its subsidiaries, provides software and service solutions in Italy and internationally. It operates in two segments: Aerospace, Aviation & Transportation; and Fintech. The Aerospace, Aviation & Transportation segment offers on-board software, flight simulators, training systems, flight support systems, and manufacturing solutions; and specialized engineering services to aerospace companies and airline operators. Its customers comprise manufacturers of aircraft and engines, airlines, and civil and defense operators, as well as maintenance, repair, and overhaul companies. The Fintech segment provides solutions for the nonperforming loans, digital payments, factoring, compliance, and supply chain finance market; financial applications for banks and financial companies; solutions for risk management; technological and consulting services; and information and communications technology services to the bank sector. The company was formerly known as TXT Ingegneria Informatica S.p.A. and changed its name to TXT e-solutions S.p.A. in March 2000. TXT e-solutions S.p.A. was founded in 1989 and is headquartered in Cologno Monzese, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 224,394 48.84% | 150,758 56.45% | 96,363 40.16% | |||||||
Cost of revenue | 199,202 | 55,618 | 30,066 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 25,191 | 95,140 | 66,297 | |||||||
NOPBT Margin | 11.23% | 63.11% | 68.80% | |||||||
Operating Taxes | 5,511 | 4,210 | 2,469 | |||||||
Tax Rate | 21.88% | 4.42% | 3.72% | |||||||
NOPAT | 19,680 | 90,930 | 63,829 | |||||||
Net income | 15,512 29.39% | 11,988 52.26% | 7,874 75.98% | |||||||
Dividends | (2,147) | (521) | ||||||||
Dividend yield | 0.93% | 0.44% | ||||||||
Proceeds from repurchase of equity | (8,372) | 3,088 | ||||||||
BB yield | 3.61% | -2.03% | ||||||||
Debt | ||||||||||
Debt current | 57,654 | 51,187 | 43,770 | |||||||
Long-term debt | 65,245 | 71,831 | 49,924 | |||||||
Deferred revenue | 8,709 | |||||||||
Other long-term liabilities | 8,017 | 11,557 | 2 | |||||||
Net debt | 60,914 | 88,962 | (5,272) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 22,193 | 18,165 | 8,533 | |||||||
CAPEX | (2,427) | (1,796) | (1,467) | |||||||
Cash from investing activities | 11,086 | (32,484) | (10,269) | |||||||
Cash from financing activities | (28,771) | 11,007 | 25,879 | |||||||
FCF | 5,710 | 69,633 | 53,878 | |||||||
Balance | ||||||||||
Cash | 61,985 | 81,505 | 84,365 | |||||||
Long term investments | (487) | (47,448) | 14,600 | |||||||
Excess cash | 50,765 | 26,518 | 94,148 | |||||||
Stockholders' equity | 106,736 | 91,356 | 78,128 | |||||||
Invested Capital | 183,924 | 204,659 | 107,854 | |||||||
ROIC | 10.13% | 58.19% | 71.62% | |||||||
ROCE | 10.50% | 40.51% | 35.28% | |||||||
EV | ||||||||||
Common stock shares outstanding | 11,706 | 11,835 | 11,724 | |||||||
Price | 19.82 54.36% | 12.84 26.63% | 10.14 28.68% | |||||||
Market cap | 232,005 52.68% | 151,959 27.82% | 118,882 29.11% | |||||||
EV | 292,936 | 240,938 | 114,022 | |||||||
EBITDA | 36,636 | 102,241 | 70,671 | |||||||
EV/EBITDA | 8.00 | 2.36 | 1.61 | |||||||
Interest | 2,639 | 763 | 233 | |||||||
Interest/NOPBT | 10.47% | 0.80% | 0.35% |