MTAATPRO
Market cap3.63bUSD
Dec 20, Last price
5.80EUR
1D
-2.03%
1Q
-8.02%
IPO
-12.20%
Name
Technoprobe SpA
Chart & Performance
P/E
35.91
P/S
8.51
EPS
0.16
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
409m
-25.44%
Net income
97m
-34.42%
CFO
62m
-70.20%
Earnings
Apr 24, 2025
Profile
Technoprobe S.p.A. produces and sells electronic circuits in Italy and internationally. The company also offers mechanical interfaces for electrical contacting of hybrid circuits and semiconductor devices; and designs, develops, and produces probe cards for testing the operation of chips. Its products are used in digital data and 5G, IoT, data center, automotive and self-driving car, telecommunications and media, industry and aerospace, and consumer electronics applications. The company was founded in 1993 and is based in Cernusco Lombardone, Italy. Technoprobe S.p.A. operates as a subsidiary of T- Plus S.P.A.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||
Revenues | 409,274 -25.44% | 548,929 40.13% | 391,737 18.87% | ||
Cost of revenue | 292,511 | 304,675 | 212,566 | ||
Unusual Expense (Income) | |||||
NOPBT | 116,763 | 244,254 | 179,171 | ||
NOPBT Margin | 28.53% | 44.50% | 45.74% | ||
Operating Taxes | (12,128) | 59,015 | 33,076 | ||
Tax Rate | 24.16% | 18.46% | |||
NOPAT | 128,891 | 185,239 | 146,095 | ||
Net income | 96,999 -34.42% | 147,904 25.00% | 118,321 16.48% | ||
Dividends | (1,129) | (4,604) | |||
Dividend yield | 0.03% | ||||
Proceeds from repurchase of equity | (11,747) | 139,366 | |||
BB yield | 0.23% | -3.48% | |||
| Debt | |||||
Debt current | 3,135 | 2,352 | 6,433 | ||
Long-term debt | 3,558 | 14,046 | 13,045 | ||
Deferred revenue | 20,361 | 20,370 | 14,290 | ||
Other long-term liabilities | 14 | 36 | 24 | ||
Net debt | (355,107) | (394,633) | (127,276) | ||
| Cash flow | |||||
Cash from operating activities | 61,750 | 207,236 | 81,261 | ||
CAPEX | (62,834) | (79,715) | (59,692) | ||
Cash from investing activities | (93,421) | (78,317) | (58,924) | ||
Cash from financing activities | (15,044) | 130,294 | (37,641) | ||
FCF | (82,001) | 142,666 | 155,361 | ||
| Balance | |||||
Cash | 361,800 | 411,031 | 146,754 | ||
Long term investments | |||||
Excess cash | 341,336 | 383,585 | 127,167 | ||
Stockholders' equity | 654,853 | 557,415 | 410,755 | ||
Invested Capital | 509,866 | 356,531 | 340,396 | ||
ROIC | 29.75% | 53.16% | 41.34% | ||
ROCE | 13.66% | 32.99% | 38.29% | ||
| EV | |||||
Common stock shares outstanding | 600,321 | 597,918 | 601,000 | ||
Price | 8.65 29.03% | 6.70 | |||
Market cap | 5,189,774 29.55% | 4,006,049 | |||
EV | 4,836,195 | 3,612,455 | |||
EBITDA | 159,708 | 280,990 | 204,213 | ||
EV/EBITDA | 30.28 | 12.86 | |||
Interest | 288 | 213 | 196 | ||
Interest/NOPBT | 0.25% | 0.09% | 0.11% | ||