MTAATNXT
Market cap372mUSD
Dec 23, Last price
7.81EUR
1D
-0.13%
1Q
-32.56%
Jan 2017
72.41%
IPO
131.82%
Name
Tecnoinvestimenti SpA
Chart & Performance
Profile
Tinexta S.p.A., together its subsidiaries, engages in the provision of digital trust, cybersecurity, credit information and management, and innovation and marketing services to large companies, banks, insurance and financial companies, SMEs, associations, and professionals in Italy and internationally. The company operates through three business units: Digital Trust, Cybersecurity, and Innovation and Marketing Services. The Digital Trust segment offers solutions include certified e-mail, digital signature, signature processes management, documents digital storage, electronic invoicing, certified geo-location, and digital contracting solutions. The Cybersecurity segment provides assessment and advisory services, dealing with the design, development, and integration of solutions; operating monitoring and management on behalf of clients and intervening to anticipate; and block and resolve risk situations. The Innovation and Marketing Services segment offers subsidized finance and corporate finance solutions. It also provides credit information and management solutions comprising real estate valuation and analytics, advisory, and technical and energy due diligence services supporting in the areas of real estate financing, acquisition, disposal, and management decisions. The company was formerly known as Tecnoinvestimenti S.p.A. and changed its name to Tinexta S.p.A. in November 2018. The company was founded in 2009 and is headquartered in Rome, Italy. Tinexta S.p.A. is a subsidiary of Tecno Holding S.p.A.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 395,777 10.82% | 357,144 -3.40% | 369,731 37.40% | |||||||
Cost of revenue | 246,231 | 224,018 | 234,486 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 149,546 | 133,126 | 135,245 | |||||||
NOPBT Margin | 37.79% | 37.28% | 36.58% | |||||||
Operating Taxes | 16,366 | 12,518 | 13,802 | |||||||
Tax Rate | 10.94% | 9.40% | 10.21% | |||||||
NOPAT | 133,180 | 120,608 | 121,443 | |||||||
Net income | 62,995 93.23% | 32,601 -13.00% | 37,471 0.88% | |||||||
Dividends | (33,415) | (20,829) | (12,464) | |||||||
Dividend yield | 3.55% | 1.95% | 0.69% | |||||||
Proceeds from repurchase of equity | (3,093) | 116,811 | 65,419 | |||||||
BB yield | 0.33% | -10.94% | -3.63% | |||||||
Debt | ||||||||||
Debt current | 121,331 | 51,909 | 45,040 | |||||||
Long-term debt | 164,584 | 202,582 | 198,427 | |||||||
Deferred revenue | 18,397 | 18,033 | 17,548 | |||||||
Other long-term liabilities | 74,608 | 94,577 | 126,139 | |||||||
Net debt | 88,052 | 129,807 | 167,699 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 75,103 | 72,781 | 72,537 | |||||||
CAPEX | (4,553) | (24,120) | (16,162) | |||||||
Cash from investing activities | 29,316 | (63,126) | (103,495) | |||||||
Cash from financing activities | (95,389) | 38,983 | 6,398 | |||||||
FCF | 130,439 | 97,357 | 115,261 | |||||||
Balance | ||||||||||
Cash | 183,383 | 239,487 | 72,397 | |||||||
Long term investments | 14,480 | (114,803) | 3,371 | |||||||
Excess cash | 178,074 | 106,827 | 57,281 | |||||||
Stockholders' equity | 430,022 | 456,890 | 249,833 | |||||||
Invested Capital | 612,130 | 603,816 | 539,830 | |||||||
ROIC | 21.91% | 21.09% | 29.48% | |||||||
ROCE | 18.10% | 17.68% | 21.56% | |||||||
EV | ||||||||||
Common stock shares outstanding | 46,433 | 46,847 | 47,245 | |||||||
Price | 20.28 -11.05% | 22.80 -40.25% | 38.16 81.71% | |||||||
Market cap | 941,655 -11.84% | 1,068,106 -40.76% | 1,802,880 82.40% | |||||||
EV | 1,075,396 | 1,234,264 | 2,017,565 | |||||||
EBITDA | 187,966 | 169,689 | 168,876 | |||||||
EV/EBITDA | 5.72 | 7.27 | 11.95 | |||||||
Interest | 8,538 | 2,850 | 1,915 | |||||||
Interest/NOPBT | 5.71% | 2.14% | 1.42% |