MTAATGYM
Market cap2.20bUSD
Dec 20, Last price
10.47EUR
1D
1.26%
1Q
12.94%
Jan 2017
136.24%
IPO
172.80%
Name
Technogym SpA
Chart & Performance
Profile
Technogym S.p.A., a wellness company, designs, manufactures, and sells fitness equipment worldwide. The company offers a range of wellness, physical exercise, and rehabilitation solutions. Its products include treadmills, exercise bikes, elliptical cross trainers, rowers, stair climbers, upper body trainers, selectorized equipment, plate loaded equipment, multigyms and cable stations, benches and racks, free weights, functional training equipment, and stretching equipment; and exercise tools, such as exercise mat, floor mat, set loop band resistance, elastic bands, power band resistance, jump rope, foam roller, wellness ball, balance pad, balance dome, slam ball, and medicine ball, as well as personal line products. The company markets its products to fitness and wellness clubs; hospitality and residential; health, corporate, and performance; and home and consumer segments through field and inside sales, retail, and wholesale channels. Technogym S.p.A. was founded in 1983 and is headquartered in Cesena, Italy.
IPO date
May 03, 2016
Employees
2,254
Domiciled in
IT
Incorporated in
IT
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 808,091 12.39% | 719,025 17.92% | 609,742 19.95% | |||||||
Cost of revenue | 656,671 | 641,365 | 550,954 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 151,420 | 77,660 | 58,788 | |||||||
NOPBT Margin | 18.74% | 10.80% | 9.64% | |||||||
Operating Taxes | 23,232 | 19,434 | 16,466 | |||||||
Tax Rate | 15.34% | 25.02% | 28.01% | |||||||
NOPAT | 128,188 | 58,226 | 42,322 | |||||||
Net income | 73,640 15.81% | 63,587 0.83% | 63,065 75.16% | |||||||
Dividends | (51,324) | (32,173) | (44,292) | |||||||
Dividend yield | 2.82% | 2.24% | 2.60% | |||||||
Proceeds from repurchase of equity | (6,922) | |||||||||
BB yield | 0.38% | |||||||||
Debt | ||||||||||
Debt current | 31,685 | 17,961 | 57,367 | |||||||
Long-term debt | 78,029 | 31,798 | 29,368 | |||||||
Deferred revenue | 1,879 | 2,603 | 3,273 | |||||||
Other long-term liabilities | 94,825 | 111,804 | 88,890 | |||||||
Net debt | (150,425) | (213,015) | (174,107) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 106,821 | 114,420 | 95,443 | |||||||
CAPEX | (36,180) | (34,964) | (27,691) | |||||||
Cash from investing activities | (30,819) | (34,289) | 3,859 | |||||||
Cash from financing activities | (50,936) | (50,795) | (129,038) | |||||||
FCF | 120,750 | 47,667 | 48,002 | |||||||
Balance | ||||||||||
Cash | 224,730 | 225,241 | 228,143 | |||||||
Long term investments | 35,409 | 37,533 | 32,699 | |||||||
Excess cash | 219,734 | 226,823 | 230,355 | |||||||
Stockholders' equity | 363,502 | 338,795 | 304,429 | |||||||
Invested Capital | 306,581 | 244,928 | 237,285 | |||||||
ROIC | 46.49% | 24.15% | 18.54% | |||||||
ROCE | 28.70% | 16.46% | 12.56% | |||||||
EV | ||||||||||
Common stock shares outstanding | 200,491 | 201,328 | 201,328 | |||||||
Price | 9.07 26.85% | 7.15 -15.43% | 8.46 -8.50% | |||||||
Market cap | 1,818,453 26.33% | 1,439,495 -15.43% | 1,702,228 -8.50% | |||||||
EV | 1,677,196 | 1,228,485 | 1,529,841 | |||||||
EBITDA | 196,987 | 118,024 | 95,194 | |||||||
EV/EBITDA | 8.51 | 10.41 | 16.07 | |||||||
Interest | 2,620 | 1,879 | 1,519 | |||||||
Interest/NOPBT | 1.73% | 2.42% | 2.58% |