MTAATB
Market cap17mUSD
Dec 23, Last price
0.59EUR
1D
0.00%
1Q
-0.67%
Jan 2017
-78.21%
IPO
-86.28%
Name
Triboo SpA
Chart & Performance
Profile
Triboo S.p.A. provides e-commerce and digital advertising services worldwide. It offers digital consulting, marketing, and integration and development services; and e-commerce management, content development, audience and monetization, and training services. The company was founded in 2001 and is headquartered in Milan, Italy. Triboo S.p.A. is a subsidiary of Compagnia Digitale Italiana Spa.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 75,549 -17.16% | 91,200 -3.65% | 94,655 16.23% | |||||||
Cost of revenue | 67,071 | 60,889 | 64,527 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,478 | 30,311 | 30,128 | |||||||
NOPBT Margin | 11.22% | 33.24% | 31.83% | |||||||
Operating Taxes | (705) | 821 | (540) | |||||||
Tax Rate | 2.71% | |||||||||
NOPAT | 9,183 | 29,490 | 30,668 | |||||||
Net income | (4,350) -781.82% | 638 -64.89% | 1,817 206.93% | |||||||
Dividends | (536) | |||||||||
Dividend yield | 1.81% | |||||||||
Proceeds from repurchase of equity | (116) | (440) | (184) | |||||||
BB yield | 0.54% | 1.49% | 0.42% | |||||||
Debt | ||||||||||
Debt current | 13,615 | 7,346 | 6,984 | |||||||
Long-term debt | 20,515 | 26,831 | 33,155 | |||||||
Deferred revenue | 2,962 | |||||||||
Other long-term liabilities | 3,209 | 2,558 | 2 | |||||||
Net debt | 25,885 | 22,111 | 12,998 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,546 | (2,400) | 15,938 | |||||||
CAPEX | (1,023) | (6,647) | (6,495) | |||||||
Cash from investing activities | (5,223) | (7,175) | (6,923) | |||||||
Cash from financing activities | (158) | (5,581) | 2,518 | |||||||
FCF | 9,128 | 32,334 | 25,579 | |||||||
Balance | ||||||||||
Cash | 5,523 | 10,201 | 24,963 | |||||||
Long term investments | 2,722 | 1,865 | 2,178 | |||||||
Excess cash | 4,468 | 7,506 | 22,408 | |||||||
Stockholders' equity | 31,720 | 30,227 | 31,141 | |||||||
Invested Capital | 58,766 | 57,174 | 45,623 | |||||||
ROIC | 15.84% | 57.38% | 66.38% | |||||||
ROCE | 13.41% | 46.39% | 43.97% | |||||||
EV | ||||||||||
Common stock shares outstanding | 27,823 | 27,938 | 28,291 | |||||||
Price | 0.77 -27.36% | 1.06 -31.83% | 1.56 46.70% | |||||||
Market cap | 21,424 -27.66% | 29,614 -32.68% | 43,993 45.94% | |||||||
EV | 48,041 | 98,166 | 102,468 | |||||||
EBITDA | 16,412 | 38,875 | 38,814 | |||||||
EV/EBITDA | 2.93 | 2.53 | 2.64 | |||||||
Interest | 1,595 | 653 | 669 | |||||||
Interest/NOPBT | 18.81% | 2.15% | 2.22% |