MTAASOL
Market cap3.46bUSD
Dec 20, Last price
36.55EUR
1D
1.11%
1Q
8.62%
Jan 2017
358.59%
Name
SOL SpA
Chart & Performance
Profile
SOL S.p.A. engages in the applied research, production, and marketing of technical and medical gases; and in home medical assistance and related medical equipment in Italy and internationally. The company offers technical and medical gases, including oxygen, nitrogen, argon, hydrogen, carbon and sulphur dioxide, acetylene, nitrous oxide, gas mixtures, high purity gases, food gases, and gaseous and liquid helium; gas for electronics; and ammonia and combustible gases for industrial use. It also provides home oxygen therapy, home mechanical ventilation, and aerosol therapy services, as well as the diagnosis and treatment of respiratory sleep disorders; services for artificial nutrition, insulin therapy with pumps, and immunotherapy, as well as services for the treatment of pain and Parkinson's disease; home healthcare and social care services; telemedicine and digital services; and healthcare aids. In addition, it provides medical devices; training services; InfoHealth SOLution, a web platform that allows to control plans, coordinate, and manage the activities; electromedical equipment services; hospital hygiene and environmental monitoring services; and ambulance management services. Further, it designs, constructs, and manages bio banks; distribution of medical and technical gases; produces and sells hydroelectric power; offers pre-and post-natal diagnostic screening services; produces and sells diagnostic systems; researches, develops, and markets products for research, diagnosis and clinical application in the hospital, environmental, veterinary and food sectors; and bioshipping services, as well as provides transfer, storage, and handling services of biological samples. Its products are used in the chemical, electronics, steel, metal, and food industries, as well as in environmental protection, and research and healthcare sectors. The company was founded in 1927 and is headquartered in Monza, Italy. SOL S.p.A. is a subsidiary of Gas and Technologies World BV.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,487,136 7.83% | 1,379,187 23.93% | 1,112,909 14.28% | |||||||
Cost of revenue | 845,649 | 875,176 | 628,982 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 641,487 | 504,011 | 483,927 | |||||||
NOPBT Margin | 43.14% | 36.54% | 43.48% | |||||||
Operating Taxes | 57,905 | 42,294 | 32,170 | |||||||
Tax Rate | 9.03% | 8.39% | 6.65% | |||||||
NOPAT | 583,582 | 461,717 | 451,757 | |||||||
Net income | 145,733 9.01% | 133,693 49.30% | 89,549 -13.10% | |||||||
Dividends | (29,931) | (21,768) | (19,954) | |||||||
Dividend yield | 1.19% | 1.36% | 1.04% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 92,156 | 6,860 | 1,643 | |||||||
Long-term debt | 582,058 | 502,227 | 411,909 | |||||||
Deferred revenue | (284,684) | (232,765) | ||||||||
Other long-term liabilities | 42,589 | 303,136 | 255,665 | |||||||
Net debt | 429,743 | 340,108 | 260,130 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 270,060 | 214,919 | 192,564 | |||||||
CAPEX | (164,383) | (161,178) | (147,752) | |||||||
Cash from investing activities | (246,695) | (252,297) | (229,520) | |||||||
Cash from financing activities | 52,421 | 30,345 | (93,532) | |||||||
FCF | 389,463 | 285,708 | 374,792 | |||||||
Balance | ||||||||||
Cash | 216,649 | 134,642 | 146,475 | |||||||
Long term investments | 27,822 | 34,337 | 6,947 | |||||||
Excess cash | 170,114 | 100,020 | 97,777 | |||||||
Stockholders' equity | 901,332 | 799,296 | 658,117 | |||||||
Invested Capital | 1,468,146 | 1,209,866 | 1,006,338 | |||||||
ROIC | 43.58% | 41.67% | 48.08% | |||||||
ROCE | 38.80% | 38.12% | 43.54% | |||||||
EV | ||||||||||
Common stock shares outstanding | 90,686 | 90,701 | 90,728 | |||||||
Price | 27.80 57.06% | 17.70 -16.31% | 21.15 51.07% | |||||||
Market cap | 2,521,081 57.04% | 1,605,404 -16.34% | 1,918,907 51.10% | |||||||
EV | 2,997,339 | 1,987,528 | 2,202,232 | |||||||
EBITDA | 786,252 | 632,961 | 603,224 | |||||||
EV/EBITDA | 3.81 | 3.14 | 3.65 | |||||||
Interest | 17,748 | 8,314 | 8,098 | |||||||
Interest/NOPBT | 2.77% | 1.65% | 1.67% |