MTAAPRO
Market cap128mUSD
Dec 23, Last price
0.19EUR
1D
0.81%
1Q
-6.75%
Jan 2017
7.31%
Name
Banca Profilo SpA
Chart & Performance
Profile
Banca Profilo S.p.A. provides various banking and financial services to private and institutional clients in Italy and internationally. It offers investment planning services; wealth planning, insurance, and foreign solutions; financing services; and trust services, including asset consolidation services. The company also provides investment management services, such as tailor made asset management and portfolio advisory services; and investment banking services comprising corporate finance and capital market advisory services. In addition, it offers trading in stocks and bonds, and analyzing derivative instruments and structured securities; collateralized funding solutions for electronic repurchase agreements; management of real estate portfolios; analysis and research services; and mobile banking services, as well as operates reserved investment clubs. The company was founded in 1988 and is based in Milan, Italy. Banca Profilo S.p.A. is a subsidiary of Arepo BP S.p.A.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 124,122 66.43% | 74,578 5.47% | 70,712 14.01% | |||||||
Cost of revenue | 19,817 | 18,085 | 17,386 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 104,305 | 56,493 | 53,326 | |||||||
NOPBT Margin | 84.03% | 75.75% | 75.41% | |||||||
Operating Taxes | 4,733 | 4,673 | 4,655 | |||||||
Tax Rate | 4.54% | 8.27% | 8.73% | |||||||
NOPAT | 99,572 | 51,820 | 48,671 | |||||||
Net income | 12,123 8.93% | 11,129 25.20% | 8,889 2.07% | |||||||
Dividends | (9,226) | (9,841) | (25,108) | |||||||
Dividend yield | 6.90% | 7.59% | 17.92% | |||||||
Proceeds from repurchase of equity | (98,337) | |||||||||
BB yield | 70.20% | |||||||||
Debt | ||||||||||
Debt current | 418,855 | 239,207 | ||||||||
Long-term debt | 429,625 | 8,556 | ||||||||
Deferred revenue | (426,104) | (1,229) | ||||||||
Other long-term liabilities | 275,860 | 4,173 | (65) | |||||||
Net debt | (116,486) | (44,714) | (756,430) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 54,933 | 52,322 | (25,867) | |||||||
CAPEX | (356) | (3,394) | (2,334) | |||||||
Cash from investing activities | (1,771) | (3,394) | (5,368) | |||||||
Cash from financing activities | (9,226) | (9,841) | (25,728) | |||||||
FCF | 55,367 | (127,197) | (111,486) | |||||||
Balance | ||||||||||
Cash | 116,486 | 71,108 | 31,535 | |||||||
Long term investments | 822,086 | 972,658 | ||||||||
Excess cash | 110,280 | 889,465 | 1,000,657 | |||||||
Stockholders' equity | 149,117 | 176,707 | 191,591 | |||||||
Invested Capital | 2,011,047 | 2,119,925 | 1,704,164 | |||||||
ROIC | 4.82% | 2.71% | 2.85% | |||||||
ROCE | 4.92% | 2.46% | 2.81% | |||||||
EV | ||||||||||
Common stock shares outstanding | 658,335 | 654,647 | 654,591 | |||||||
Price | 0.20 2.53% | 0.20 -7.48% | 0.21 0.94% | |||||||
Market cap | 133,642 3.10% | 129,620 -7.47% | 140,083 0.09% | |||||||
EV | 17,156 | 84,906 | (616,347) | |||||||
EBITDA | 105,737 | 58,792 | 55,660 | |||||||
EV/EBITDA | 0.16 | 1.44 | ||||||||
Interest | 40,017 | 2,514 | 2,152 | |||||||
Interest/NOPBT | 38.37% | 4.45% | 4.04% |