MTAAPINF
Market cap57mUSD
Dec 23, Last price
0.70EUR
1D
-0.28%
1Q
-9.33%
Jan 2017
-44.40%
Name
Pininfarina SpA
Chart & Performance
Profile
Pininfarina S.p.A., together with its subsidiaries, engages in the design, engineering, and sales of spare parts and prototypes in Italy, Germany, China, and the United States. The company operates through Design and Engineering segments. It also provides aerodynamic and aeroacoustics, automotive engineering, bespoke, and wind tunnel services. The company serves primarily serves automotive, vehicle production, transportation, nautical, architecture, appliances and smart devices, furniture and home products, industrial and vending machines, and lifestyle products industries. The company was founded in 1930 and is headquartered in Cambiano, Italy. Pininfarina S.p.A. is a subsidiary of PF Holdings BV.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 87,159 25.35% | 69,535 4.94% | 66,259 1.18% | |||||||
Cost of revenue | 78,299 | 36,242 | 32,480 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,860 | 33,293 | 33,780 | |||||||
NOPBT Margin | 10.17% | 47.88% | 50.98% | |||||||
Operating Taxes | (24) | 340 | 193 | |||||||
Tax Rate | 1.02% | 0.57% | ||||||||
NOPAT | 8,884 | 32,953 | 33,586 | |||||||
Net income | (1,591) -68.19% | (5,001) -304.37% | 2,447 -110.01% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 3,567 | |||||||||
BB yield | -4.69% | |||||||||
Debt | ||||||||||
Debt current | 1,851 | 3,161 | 4,610 | |||||||
Long-term debt | 5,792 | 4,221 | 21,709 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 13,914 | 15,752 | 2,734 | |||||||
Net debt | (21,020) | (17,051) | (4,485) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 7,063 | (2,809) | (469) | |||||||
CAPEX | (2,987) | (1,275) | (1,148) | |||||||
Cash from investing activities | 3,404 | (1,217) | 3,037 | |||||||
Cash from financing activities | (6,191) | (2,633) | (1,699) | |||||||
FCF | 8,931 | 35,032 | 33,182 | |||||||
Balance | ||||||||||
Cash | 26,977 | 22,799 | 29,358 | |||||||
Long term investments | 1,686 | 1,634 | 1,446 | |||||||
Excess cash | 24,305 | 20,956 | 27,491 | |||||||
Stockholders' equity | (10,992) | 12,814 | 17,282 | |||||||
Invested Capital | 65,228 | 43,113 | 47,995 | |||||||
ROIC | 16.40% | 72.34% | 79.11% | |||||||
ROCE | 16.26% | 59.53% | 51.75% | |||||||
EV | ||||||||||
Common stock shares outstanding | 78,658 | 78,658 | 78,658 | |||||||
Price | 0.79 -5.73% | 0.84 -13.25% | 0.97 -16.36% | |||||||
Market cap | 62,140 -5.73% | 65,915 -13.25% | 75,984 19.03% | |||||||
EV | 41,120 | 48,864 | 71,498 | |||||||
EBITDA | 12,626 | 37,122 | 36,879 | |||||||
EV/EBITDA | 3.26 | 1.32 | 1.94 | |||||||
Interest | 1,463 | 1,516 | 1,681 | |||||||
Interest/NOPBT | 16.51% | 4.55% | 4.98% |