MTAAOVS
Market cap885mUSD
Dec 20, Last price
3.43EUR
1D
-2.00%
1Q
21.20%
Jan 2017
-28.24%
IPO
-15.72%
Name
OVS SpA
Chart & Performance
Profile
OVS S.p.A. operates as a fashion retailer in Italy and internationally. The company operates through OVS and UPIM segments. Its products include men's wear, women's wear, children's wear, and infant's clothing; table and kitchen ware; accessories; furnishings; toys; perfumes; leather goods; homeware and fragrances; beauty care products; and footwear and toys. The company offers its products under the OVS, OVS KIDS, Upim, Blukids, and CROFF brands. As of January 31, 2022, it operated a network of 2,052 stores, including 831 DOS, 1,107 affiliated stores, and 114 administered stores. The company was founded in 1928 and is headquartered in Mestre, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 1,615,076 1.57% | 1,590,186 12.19% | 1,417,434 34.20% | |||||||
Cost of revenue | 1,248,126 | 816,896 | 708,414 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 366,950 | 773,290 | 709,020 | |||||||
NOPBT Margin | 22.72% | 48.63% | 50.02% | |||||||
Operating Taxes | 19,922 | 16,547 | 24,426 | |||||||
Tax Rate | 5.43% | 2.14% | 3.45% | |||||||
NOPAT | 347,028 | 756,743 | 684,594 | |||||||
Net income | 52,303 33.42% | 39,202 -19.17% | 48,500 38.43% | |||||||
Dividends | (16,487) | (11,330) | ||||||||
Dividend yield | 2.71% | 1.82% | ||||||||
Proceeds from repurchase of equity | (31,366) | (24,522) | 80,606 | |||||||
BB yield | 5.16% | 3.94% | -12.55% | |||||||
Debt | ||||||||||
Debt current | 158,440 | 186,783 | 235,865 | |||||||
Long-term debt | 2,099,193 | 2,170,933 | 2,043,441 | |||||||
Deferred revenue | 19,178 | 10,810 | (534,819) | |||||||
Other long-term liabilities | 34,363 | 34,415 | 588,670 | |||||||
Net debt | 2,151,769 | 2,245,058 | 2,129,249 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 314,278 | 262,770 | 384,646 | |||||||
CAPEX | (95,480) | (80,672) | (82,291) | |||||||
Cash from investing activities | (94,010) | (79,766) | (84,072) | |||||||
Cash from financing activities | (220,497) | (220,135) | (234,931) | |||||||
FCF | 390,813 | 696,881 | 683,548 | |||||||
Balance | ||||||||||
Cash | 105,790 | 106,019 | 143,150 | |||||||
Long term investments | 74 | 6,639 | 6,907 | |||||||
Excess cash | 25,110 | 33,149 | 79,185 | |||||||
Stockholders' equity | 429,583 | 358,492 | 362,026 | |||||||
Invested Capital | 2,186,156 | 2,182,999 | 2,128,966 | |||||||
ROIC | 15.89% | 35.10% | 32.02% | |||||||
ROCE | 16.39% | 34.42% | 31.82% | |||||||
EV | ||||||||||
Common stock shares outstanding | 275,279 | 283,259 | 262,162 | |||||||
Price | 2.21 0.45% | 2.20 -10.20% | 2.45 139.96% | |||||||
Market cap | 608,366 -2.38% | 623,169 -2.98% | 642,297 162.17% | |||||||
EV | 2,831,395 | 2,868,645 | 2,771,489 | |||||||
EBITDA | 594,186 | 997,501 | 922,934 | |||||||
EV/EBITDA | 4.77 | 2.88 | 3.00 | |||||||
Interest | 58,832 | 48,681 | 61,748 | |||||||
Interest/NOPBT | 16.03% | 6.30% | 8.71% |