MTAAMONC
Market cap14bUSD
Dec 20, Last price
50.40EUR
1D
0.76%
1Q
5.00%
Jan 2017
204.90%
IPO
256.18%
Name
Moncler SpA
Chart & Performance
Profile
Moncler S.p.A., together with its subsidiaries, designs, produces, and distributes clothing and related accessories for men, women, and children under the Moncler and Stone Island brand names. Its product portfolio includes footwear products; leather goods, such as bags, backpacks, and accessories; and sunglasses and eyeglasses under the Moncler Lunettes brand. The company also offers perfume for men and women. It operates directly operated stores and wholesale shop-in-shops. The company also sells its products through moncler.com, an online store. It serves in Italy, other European countries, Japan, the rest of Asia, and the Americas. Moncler S.p.A. was founded in 1952 and is headquartered in Milan, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,984,217 14.65% | 2,602,890 27.21% | 2,046,103 42.05% | |||||||
Cost of revenue | 2,090,378 | 2,052,843 | 1,659,583 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 893,839 | 550,047 | 386,520 | |||||||
NOPBT Margin | 29.95% | 21.13% | 18.89% | |||||||
Operating Taxes | 258,733 | 140,625 | 164,059 | |||||||
Tax Rate | 28.95% | 25.57% | 42.45% | |||||||
NOPAT | 635,106 | 409,422 | 222,461 | |||||||
Net income | 611,931 0.86% | 606,697 54.17% | 393,533 31.02% | |||||||
Dividends | (303,443) | (160,960) | (120,679) | |||||||
Dividend yield | 2.02% | 1.21% | 0.71% | |||||||
Proceeds from repurchase of equity | (30,526) | 182,303 | 178,944 | |||||||
BB yield | 0.20% | -1.37% | -1.05% | |||||||
Debt | ||||||||||
Debt current | 184,403 | 194,070 | 289,191 | |||||||
Long-term debt | 1,469,519 | 718,709 | 624,732 | |||||||
Deferred revenue | 103 | 117 | 163 | |||||||
Other long-term liabilities | 39,834 | 713,582 | 608,453 | |||||||
Net debt | 651,677 | 27,456 | (20,644) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 914,865 | 662,577 | 865,314 | |||||||
CAPEX | (176,423) | (169,853) | (131,828) | |||||||
Cash from investing activities | (174,068) | (167,099) | (621,409) | |||||||
Cash from financing activities | (596,625) | (391,253) | (345,180) | |||||||
FCF | 410,368 | 248,254 | 130,473 | |||||||
Balance | ||||||||||
Cash | 998,799 | 882,254 | 932,718 | |||||||
Long term investments | 3,446 | 3,069 | 1,849 | |||||||
Excess cash | 853,034 | 755,178 | 832,262 | |||||||
Stockholders' equity | 2,458,135 | 2,156,977 | 1,753,785 | |||||||
Invested Capital | 3,249,923 | 2,940,446 | 2,473,510 | |||||||
ROIC | 20.52% | 15.12% | 11.44% | |||||||
ROCE | 21.46% | 14.82% | 10.95% | |||||||
EV | ||||||||||
Common stock shares outstanding | 270,106 | 268,974 | 265,571 | |||||||
Price | 55.70 12.53% | 49.50 -22.68% | 64.02 27.68% | |||||||
Market cap | 15,044,931 13.00% | 13,314,227 -21.69% | 17,001,836 34.20% | |||||||
EV | 15,696,702 | 13,341,799 | 16,981,300 | |||||||
EBITDA | 1,185,539 | 814,964 | 633,039 | |||||||
EV/EBITDA | 13.24 | 16.37 | 26.83 | |||||||
Interest | 32,335 | 26,273 | 23,337 | |||||||
Interest/NOPBT | 3.62% | 4.78% | 6.04% |