MTAAMOL
Market cap1.47bUSD
Dec 20, Last price
37.65EUR
1D
-2.21%
1Q
17.11%
Jan 2017
345.56%
IPO
521.70%
Name
Gruppo MutuiOnline SpA
Chart & Performance
Profile
Gruppo MutuiOnline S.p.A., through its subsidiaries, provides retail credit and insurance brokerage, and credit-related outsourcing services in Italy. It operates through Broking and Business Process Outsourcing (BPO) divisions. The Broking division distributes mortgage loans through a network of agents and through mutuionline.it website; consumer loans through prestitionline.it website; and motor third party liability and other motor insurance products through cercassicurazioni.it website. This division also operates as an aggregator for insurance and credit products under the Segugio.it brand; offers comparison and promotion of e-commerce through the trovaprezzi.it website, and telecommunications and energy services through sostariffe.it website; and operates fondionline.it, an on-line mutual fund supermarket. The BPO division offers outsourcing services for banks, credit institutions, insurance companies, and investment companies, which consists of remote loan sales and packaging; mortgage underwriting and closing services; real estate appraisal and technical real estate services; loan application processing and portfolio management services for salary and pension guaranteed loans; outsourcing services for the management and claim settlement of not-motor insurance; and administrative outsourcing services for leasing and long-term rental operators, as well as operational service solutions and technology platforms to investment and management companies. The company is headquartered in Milan, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 404,187 30.06% | 310,770 -0.86% | 313,464 20.68% | |||||||
Cost of revenue | 313,266 | 148,972 | 141,826 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 90,921 | 161,798 | 171,638 | |||||||
NOPBT Margin | 22.49% | 52.06% | 54.76% | |||||||
Operating Taxes | 14,711 | 18,236 | 47,354 | |||||||
Tax Rate | 16.18% | 11.27% | 27.59% | |||||||
NOPAT | 76,210 | 143,562 | 124,284 | |||||||
Net income | 34,691 -25.99% | 46,875 186.75% | 16,347 -87.27% | |||||||
Dividends | (4,486) | (15,239) | (15,500) | |||||||
Dividend yield | 0.37% | 1.50% | 0.90% | |||||||
Proceeds from repurchase of equity | (10,073) | |||||||||
BB yield | 0.83% | |||||||||
Debt | ||||||||||
Debt current | 83,810 | 66,294 | 25,195 | |||||||
Long-term debt | 316,504 | 352,501 | 154,502 | |||||||
Deferred revenue | (13,916) | (80,367) | ||||||||
Other long-term liabilities | 99,439 | 91,336 | 152,959 | |||||||
Net debt | 97,714 | 41,566 | (28,108) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 93,501 | 61,991 | 1,392 | |||||||
CAPEX | (5,028) | (3,758) | (2,394) | |||||||
Cash from investing activities | (148,108) | (159,301) | 11,139 | |||||||
Cash from financing activities | (56,943) | 199,113 | 26,454 | |||||||
FCF | 79,937 | 139,946 | 96,858 | |||||||
Balance | ||||||||||
Cash | 150,097 | 274,324 | 165,857 | |||||||
Long term investments | 152,503 | 102,905 | 41,948 | |||||||
Excess cash | 282,391 | 361,690 | 192,132 | |||||||
Stockholders' equity | 329,929 | 71,761 | 69,615 | |||||||
Invested Capital | 535,342 | 682,103 | 436,501 | |||||||
ROIC | 12.52% | 25.67% | 35.56% | |||||||
ROCE | 11.12% | 21.07% | 33.67% | |||||||
EV | ||||||||||
Common stock shares outstanding | 38,241 | 38,476 | 39,009 | |||||||
Price | 31.90 21.20% | 26.32 -40.59% | 44.30 27.12% | |||||||
Market cap | 1,219,886 20.46% | 1,012,700 -41.40% | 1,728,099 26.70% | |||||||
EV | 1,320,203 | 1,056,265 | 1,704,662 | |||||||
EBITDA | 136,024 | 183,824 | 192,425 | |||||||
EV/EBITDA | 9.71 | 5.75 | 8.86 | |||||||
Interest | 1,705 | 182 | 58 | |||||||
Interest/NOPBT | 1.88% | 0.11% | 0.03% |