MTAAMB
Market cap11bUSD
Dec 20, Last price
13.76EUR
1D
-0.72%
1Q
-10.53%
Jan 2017
77.43%
Name
Mediobanca Banca di Credito Finanziario SpA
Chart & Performance
Profile
Mediobanca Banca di Credito Finanziario S.p.A., together with its subsidiaries, provides various banking products and services in Italy and internationally. The company operates through Wealth Management, Consumer Banking, Corporate and Investment Banking, Principal Investing, and Holding Functions segments. The Wealth Management segment offers asset management and other services to private clients, and affluent and premier customers. The Consumer Banking segment provides a range of consumer credit products comprising personal loans and salary-backed finances; personal loan services for cars and motorcycles, consumer electronics, furniture, and travel; payment services that include credit cards and salary-backed loans; insurance products; and instalment payment solutions for online purchases. The Corporate and Investment Banking segment offers wholesale banking products and services, including lending, advisory, capital market, and proprietary trading services; and specialty finance services, such as factoring and credit management, as well as non-performing loans portfolio acquisitions and management. The Principal Investing segment engages in the equity investment and holding activities. The Holding Functions segment engages in treasury, and asset and liability management operations. The company was founded in 1946 and is headquartered in Milan, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 3,096,400 8.62% | 2,850,600 13.40% | 2,513,784 -2.78% | |||||||
Cost of revenue | 685,200 | 733,957 | 514,950 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,411,200 | 2,116,643 | 1,998,834 | |||||||
NOPBT Margin | 77.87% | 74.25% | 79.51% | |||||||
Operating Taxes | 394,400 | 394,700 | 251,995 | |||||||
Tax Rate | 16.36% | 18.65% | 12.61% | |||||||
NOPAT | 2,016,800 | 1,721,943 | 1,746,839 | |||||||
Net income | 1,026,000 -0.08% | 1,026,796 13.21% | 906,977 12.31% | |||||||
Dividends | (1,153,045) | (633,951) | (579,618) | |||||||
Dividend yield | 10.11% | 6.84% | 8.32% | |||||||
Proceeds from repurchase of equity | (187,595) | (241,431) | ||||||||
BB yield | 1.65% | 3.47% | ||||||||
Debt | ||||||||||
Debt current | 7,187,109 | |||||||||
Long-term debt | 6,838,900 | 433,218 | 22,954,442 | |||||||
Deferred revenue | (450,331) | (402,519) | ||||||||
Other long-term liabilities | 71,639,500 | (216,609) | 57,073,983 | |||||||
Net debt | (35,716,600) | (38,567,464) | (743,277) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 601,531 | (3,160,960) | 5,862,912 | |||||||
CAPEX | (87,666) | (76,198) | (58,620) | |||||||
Cash from investing activities | (3,482,079) | 170,292 | 263,543 | |||||||
Cash from financing activities | 2,004,716 | (633,951) | (821,049) | |||||||
FCF | (19,462,768) | (18,411,616) | 835,795 | |||||||
Balance | ||||||||||
Cash | 4,236,982 | 7,861,601 | ||||||||
Long term investments | 42,555,500 | 34,763,700 | 23,023,227 | |||||||
Excess cash | 42,400,680 | 38,858,152 | 30,759,139 | |||||||
Stockholders' equity | 1,804,000 | 10,339,306 | 9,701,020 | |||||||
Invested Capital | 87,917,600 | 80,849,363 | 42,598,720 | |||||||
ROIC | 2.39% | 2.79% | 4.32% | |||||||
ROCE | 2.69% | 2.31% | 3.79% | |||||||
EV | ||||||||||
Common stock shares outstanding | 832,900 | 845,323 | 842,975 | |||||||
Price | 13.69 24.91% | 10.96 32.69% | 8.26 -16.14% | |||||||
Market cap | 11,402,401 23.07% | 9,264,735 33.06% | 6,962,977 -18.49% | |||||||
EV | (24,228,099) | (29,198,629) | 6,321,271 | |||||||
EBITDA | 2,562,786 | 2,208,979 | 2,085,434 | |||||||
EV/EBITDA | 3.03 | |||||||||
Interest | 1,026,491 | 353,681 | ||||||||
Interest/NOPBT | 48.50% | 17.69% |