MTAA
LUVE
Market cap842mUSD
Jul 25, Last price
32.30EUR
1D
-0.31%
1Q
11.57%
Jan 2017
189.69%
IPO
193.90%
Name
Lu-Ve SpA
Chart & Performance
Profile
LU-VE S.p.A. manufactures and sells refrigeration and air conditioning products in Italy and internationally. The company's products consisting commercial and industrial coolers, air coolers, tubeless steel condensers, air cooled condensers, dry coolers, and accessories and special products. It offers its products for industrial processing, industrial and commercial refrigeration, and air conditioning, as well as energy and power generation, and OEM applications. The company is headquartered in Uboldo, Italy. LU-VE S.p.A. is a subsidiary of Finami S.R.L.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 588,404 -4.45% | 615,823 -0.20% | 617,075 25.62% | |||||||
Cost of revenue | 503,866 | 537,411 | 336,699 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 84,538 | 78,412 | 280,376 | |||||||
NOPBT Margin | 14.37% | 12.73% | 45.44% | |||||||
Operating Taxes | 11,245 | 5,007 | 9,971 | |||||||
Tax Rate | 13.30% | 6.39% | 3.56% | |||||||
NOPAT | 73,293 | 73,405 | 270,405 | |||||||
Net income | 34,497 15.98% | 29,745 -37.66% | 47,714 100.99% | |||||||
Dividends | (8,883) | (9,148) | (7,772) | |||||||
Dividend yield | 1.44% | 1.78% | 1.24% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 133,908 | 124,152 | 108,377 | |||||||
Long-term debt | 300,910 | 269,209 | 345,172 | |||||||
Deferred revenue | 990 | 18,675 | ||||||||
Other long-term liabilities | 25,100 | 17,598 | (1,000) | |||||||
Net debt | 118,545 | 130,774 | 276,150 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 77,052 | 71,238 | 33,312 | |||||||
CAPEX | (18,289) | (33,434) | (36,672) | |||||||
Cash from investing activities | (19,647) | 34,390 | (61,735) | |||||||
Cash from financing activities | 3,987 | (68,056) | 41,266 | |||||||
FCF | 74,782 | 80,069 | 205,042 | |||||||
Balance | ||||||||||
Cash | 316,132 | 262,446 | 290,168 | |||||||
Long term investments | 141 | 141 | (112,769) | |||||||
Excess cash | 286,853 | 231,796 | 146,545 | |||||||
Stockholders' equity | 230,963 | 204,757 | 234,700 | |||||||
Invested Capital | 463,238 | 424,356 | 513,346 | |||||||
ROIC | 16.51% | 15.66% | 58.70% | |||||||
ROCE | 12.18% | 12.19% | 41.55% | |||||||
EV | ||||||||||
Common stock shares outstanding | 22,206 | 22,206 | 22,206 | |||||||
Price | 27.75 20.13% | 23.10 -17.94% | 28.15 17.29% | |||||||
Market cap | 616,226 20.13% | 512,966 -17.94% | 625,108 17.29% | |||||||
EV | 740,774 | 649,294 | 905,970 | |||||||
EBITDA | 116,355 | 110,783 | 313,105 | |||||||
EV/EBITDA | 6.37 | 5.86 | 2.89 | |||||||
Interest | 8,614 | 8,619 | ||||||||
Interest/NOPBT | 10.99% | 3.07% |