MTAAITM
Market cap1.13bUSD
Dec 20, Last price
25.70EUR
1D
-1.15%
1Q
-11.38%
Jan 2017
15.14%
Name
Italmobiliare SpA
Chart & Performance
Profile
Italmobiliare S.p.A., an investment holding company, owns and manages a portfolio of equity and other investments in the financial and industrial sectors in Italy and internationally. The company produces and sells cooked and smoked cured meats, as well as cooked ham products. It also produces and distributes electricity through renewable sources. The company has 25 hydropower plants; and approximately 300 kilometers of transmission lines in Italy, as well as 2 wind plants with a total capacity of 18 MW in Bulgaria. It also manufactures and sells coffee in compatible capsules and pods; offers various cosmetic products, such as body care products and fragrances, age-old preparations, and liqueurs; and operates 12 outpatient clinics to provide a range of healthcare services, including diagnostic, dental, and physio kinesitherapy. In addition, the company manages and invests in private equity funds; offers financial assets, trading and cash, and related services; and manufactures and sells outdoor footwear and ski equipment under the Tecnica, Blizzard, Lowa, Moon Boot, Rollerblade, and Nordica brand names. Further, it designs, manufactures, and distributes mechanical and electronic locks and keys; cylinders; padlocks; and panic and emergency devices, door closers, motorized locks, handles, electronic credential readers, and intelligent access management and anti-intrusion security products. Additionally, the company engages in the distribution and sale of LPG for domestic, agricultural, industrial, and automotive use; real estate business; and operation of an e-commerce platform for the sale of wine. Italmobiliare S.p.A. was founded in 1946 and is headquartered in Milan, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 593,557 22.73% | 483,630 -1.76% | 492,288 51.50% | |||||||
Cost of revenue | 335,472 | 367,694 | 291,588 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 258,085 | 115,936 | 200,700 | |||||||
NOPBT Margin | 43.48% | 23.97% | 40.77% | |||||||
Operating Taxes | 19,323 | 8,015 | 48,777 | |||||||
Tax Rate | 7.49% | 6.91% | 24.30% | |||||||
NOPAT | 238,762 | 107,921 | 151,923 | |||||||
Net income | 66,596 216.33% | 21,053 -84.93% | 139,697 104.49% | |||||||
Dividends | (29,598) | (80,196) | (27,484) | |||||||
Dividend yield | 2.52% | 7.43% | 2.00% | |||||||
Proceeds from repurchase of equity | 1,533 | 1,020 | 752 | |||||||
BB yield | -0.13% | -0.09% | -0.05% | |||||||
Debt | ||||||||||
Debt current | 167,401 | 133,330 | 75,185 | |||||||
Long-term debt | 243,314 | 147,389 | 69,319 | |||||||
Deferred revenue | 102 | 45,381 | 37,899 | |||||||
Other long-term liabilities | 41,030 | 36,125 | 52,221 | |||||||
Net debt | (459,172) | (627,583) | (861,898) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 71,456 | (78,009) | 71,957 | |||||||
CAPEX | (75,833) | (43,363) | (42,639) | |||||||
Cash from investing activities | (42,275) | (17,983) | (12,940) | |||||||
Cash from financing activities | (8,114) | 63,782 | (47,390) | |||||||
FCF | 75,617 | (30,695) | 97,407 | |||||||
Balance | ||||||||||
Cash | 293,001 | 244,758 | 458,764 | |||||||
Long term investments | 576,886 | 663,544 | 547,638 | |||||||
Excess cash | 840,209 | 884,120 | 981,788 | |||||||
Stockholders' equity | 1,641,474 | 1,559,629 | 1,587,417 | |||||||
Invested Capital | 1,237,489 | 1,038,231 | 816,407 | |||||||
ROIC | 20.98% | 11.64% | 17.56% | |||||||
ROCE | 12.31% | 6.00% | 11.12% | |||||||
EV | ||||||||||
Common stock shares outstanding | 42,283 | 42,229 | 42,273 | |||||||
Price | 27.75 8.61% | 25.55 -21.38% | 32.50 10.92% | |||||||
Market cap | 1,173,353 8.75% | 1,078,951 -21.47% | 1,373,872 11.12% | |||||||
EV | 906,805 | 634,684 | 690,230 | |||||||
EBITDA | 295,599 | 148,020 | 225,441 | |||||||
EV/EBITDA | 3.07 | 4.29 | 3.06 | |||||||
Interest | 10,501 | 8,524 | 3,981 | |||||||
Interest/NOPBT | 4.07% | 7.35% | 1.98% |