MTAAINW
Market cap9.60bUSD
Dec 20, Last price
9.58EUR
1D
0.10%
1Q
-11.38%
Jan 2017
117.63%
IPO
136.54%
Name
Infrastrutture Wireless Italiane SpA
Chart & Performance
P/E
27.09
P/S
9.58
EPS
0.35
Div Yield, %
3.66%
Shrs. gr., 5y
9.77%
Rev. gr., 5y
20.47%
Revenues
960m
+12.58%
Net income
339m
+15.74%
CFO
811m
+18.08%
Dividend
May 20, 20240.48 EUR/sh
Earnings
Mar 05, 2025
Profile
Infrastrutture Wireless Italiane S.p.A. operates in the electronic communications infrastructure sector in Europe. The company offers infrastructure hosting equipment for radio broadcasting, telecommunications, and television, and radio signal broadcasting. It also provides integrated hosting services, including cellular communication and broadcast towers; infrastructures, such as cabling, spaces for equipment, technological plant for power supply, and air-conditioning systems for developing wireless networks, sensors, IoT, and VDS. In addition, the company offers indoor and outdoor mobile networks, such as distributed antenna systems and small cells in public administration, hospitals, airports and stations, museums, production complexes, shopping centers, retail facilities and shops, sports facilities, hotels, amusement parks, credit institutes, offices and co-working spaces, and car parks; and management, development, and backhauling services. It serves network operators; operators with licenses for radio transmission services in other wireless technologies; broadcasting service operators; and institutions, public entities, and the armed forces. The company was incorporated in 2015 and is headquartered in Milano, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 960,288 12.58% | 852,991 8.64% | 785,150 18.35% | ||||||
Cost of revenue | 45,063 | 43,523 | 45,203 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 915,225 | 809,468 | 739,947 | ||||||
NOPBT Margin | 95.31% | 94.90% | 94.24% | ||||||
Operating Taxes | 56,295 | 40,910 | 73,272 | ||||||
Tax Rate | 6.15% | 5.05% | 9.90% | ||||||
NOPAT | 858,930 | 768,558 | 666,675 | ||||||
Net income | 339,497 15.74% | 293,339 53.26% | 191,396 22.17% | ||||||
Dividends | (336,171) | (307,499) | (286,783) | ||||||
Dividend yield | 3.07% | 3.40% | 2.80% | ||||||
Proceeds from repurchase of equity | (136,222) | 144,120 | (214,068) | ||||||
BB yield | 1.24% | -1.59% | 2.09% | ||||||
| Debt | |||||||||
Debt current | 447,772 | 273,033 | 300,578 | ||||||
Long-term debt | 4,837,622 | 4,841,095 | 4,832,803 | ||||||
Deferred revenue | 15,704 | 246,081 | |||||||
Other long-term liabilities | 290,019 | 228,622 | 7,716 | ||||||
Net debt | 5,010,076 | 4,809,298 | 5,036,446 | ||||||
| Cash flow | |||||||||
Cash from operating activities | 811,196 | 686,974 | 217,817 | ||||||
CAPEX | (299,463) | (255,022) | (168,379) | ||||||
Cash from investing activities | (269,861) | (254,556) | (168,308) | ||||||
Cash from financing activities | (519,132) | (455,885) | (73,396) | ||||||
FCF | 625,028 | 697,451 | 664,849 | ||||||
| Balance | |||||||||
Cash | 95,078 | 72,852 | 96,320 | ||||||
Long term investments | 180,240 | 231,978 | 615 | ||||||
Excess cash | 227,304 | 262,181 | 57,677 | ||||||
Stockholders' equity | 2,295,849 | 2,376,514 | 2,273,192 | ||||||
Invested Capital | 8,702,400 | 8,599,943 | 8,812,833 | ||||||
ROIC | 9.93% | 8.83% | 7.68% | ||||||
ROCE | 10.06% | 8.93% | 8.12% | ||||||
| EV | |||||||||
Common stock shares outstanding | 956,019 | 959,915 | 960,116 | ||||||
Price | 11.45 21.63% | 9.41 -11.85% | 10.68 7.55% | ||||||
Market cap | 10,946,421 21.13% | 9,036,636 -11.87% | 10,254,034 18.51% | ||||||
EV | 15,956,497 | 13,845,934 | 15,290,480 | ||||||
EBITDA | 1,280,704 | 1,173,184 | 1,100,078 | ||||||
EV/EBITDA | 12.46 | 11.80 | 13.90 | ||||||
Interest | 113,396 | 76,439 | 73,613 | ||||||
Interest/NOPBT | 12.39% | 9.44% | 9.95% | ||||||