MTAAGPI
Market cap308mUSD
Dec 23, Last price
10.30EUR
1D
1.78%
1Q
-19.15%
Jan 2017
-1.44%
IPO
-5.50%
Name
GPI SpA
Chart & Performance
Profile
GPI S.p.A. operates in the field of social-healthcare IT services and hi-tech services for healthcare markets. The company offers software solutions for health administration, clinical system, health social care, blood and tissue bank, personnel management, continuum care, public administration, safety and prevention, chronic illness management and patient care, business intelligence and data analytics, health cooperation, and people relationship management. It also provides healthcare administration services, including advanced single booking center system and contract center that reduces the waiting time; advanced healthcare technologies; and health care services. In addition, the company offers Phasys System, a hardware and software solution for medication management in healthcare structures; RIEDL Phasys System for the automation of medicine distribution in pharmacies; ICT services; public administration payment solutions; and retail payment solutions. Further, it provides desktop services, such as design, implementation, and maintenance of technological infrastructure; consultancy and IT assistance; supply of solutions for public administration; help desk services and facility management for local and central PA, healthcare providers, multi-utilities, and private companies; trouble ticketing system; and design of integrated systems. The company was founded in 1988 and is headquartered in Trento, Italy. GPI S.p.A. is a subsidiary of FM S.r.l.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 433,424 21.45% | 356,880 10.19% | 323,890 20.69% | |||||||
Cost of revenue | 344,064 | 112,016 | 112,226 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 89,360 | 244,864 | 211,664 | |||||||
NOPBT Margin | 20.62% | 68.61% | 65.35% | |||||||
Operating Taxes | 6,319 | 6,879 | 5,435 | |||||||
Tax Rate | 7.07% | 2.81% | 2.57% | |||||||
NOPAT | 83,041 | 237,985 | 206,229 | |||||||
Net income | 7,189 -26.05% | 9,722 -11.99% | 11,047 -7.88% | |||||||
Dividends | (14,405) | (9,239) | (7,991) | |||||||
Dividend yield | 5.01% | 2.22% | 2.70% | |||||||
Proceeds from repurchase of equity | 137,489 | 44,113 | ||||||||
BB yield | -33.00% | -14.90% | ||||||||
Debt | ||||||||||
Debt current | 130,441 | 59,976 | 58,422 | |||||||
Long-term debt | 267,046 | 218,313 | 144,294 | |||||||
Deferred revenue | 4,100 | 12,528 | ||||||||
Other long-term liabilities | 73,773 | 56,478 | 297 | |||||||
Net debt | 344,521 | 95,104 | 160,806 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 19,381 | 5,578 | 12,746 | |||||||
CAPEX | (18,762) | (25,262) | (20,639) | |||||||
Cash from investing activities | (229,950) | (64,906) | (36,040) | |||||||
Cash from financing activities | 74,300 | 195,012 | (15,940) | |||||||
FCF | (18,409) | 199,700 | 171,789 | |||||||
Balance | ||||||||||
Cash | 41,531 | 180,917 | 44,872 | |||||||
Long term investments | 11,435 | 2,268 | (2,962) | |||||||
Excess cash | 31,295 | 165,341 | 25,716 | |||||||
Stockholders' equity | 17,834 | 39,380 | 31,560 | |||||||
Invested Capital | 660,088 | 518,565 | 275,910 | |||||||
ROIC | 14.09% | 59.91% | 75.55% | |||||||
ROCE | 12.90% | 43.08% | 68.37% | |||||||
EV | ||||||||||
Common stock shares outstanding | 28,811 | 28,811 | 18,157 | |||||||
Price | 9.97 -31.05% | 14.46 -11.29% | 16.30 118.50% | |||||||
Market cap | 287,241 -31.05% | 416,600 40.76% | 295,965 117.06% | |||||||
EV | 630,519 | 511,743 | 457,945 | |||||||
EBITDA | 131,306 | 270,327 | 233,547 | |||||||
EV/EBITDA | 4.80 | 1.89 | 1.96 | |||||||
Interest | 19,816 | 10,909 | 5,217 | |||||||
Interest/NOPBT | 22.18% | 4.46% | 2.46% |