MTAAGEO
Market cap143mUSD
Dec 23, Last price
0.53EUR
1D
0.19%
1Q
-8.42%
Jan 2017
-75.88%
Name
Geox SpA
Chart & Performance
Profile
Geox S.p.A. creates, produces, promotes, and distributes footwear and apparel to retailers and end consumers in Italy, Europe, North America, and internationally. It operates in two segments, Footwear and Apparel. The company offers shoes and apparel under the Geox brand name through multi-brand selling points, mono-brand shops, Geox Shops, and e-commerce channels. As of December 31, 2021, it operated 768 Geox Shops, including 304 franchised stores and 350 directly operated stores. The company is headquartered in Montebelluna, Italy. Geox S.p.A. is a subsidiary of LIR S.r.l.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 719,571 -2.17% | 735,517 20.79% | 608,915 13.84% | |||||||
Cost of revenue | 598,145 | 751,702 | 703,173 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 121,426 | (16,185) | (94,258) | |||||||
NOPBT Margin | 16.87% | |||||||||
Operating Taxes | 643 | 4,625 | 6,419 | |||||||
Tax Rate | 0.53% | |||||||||
NOPAT | 120,783 | (20,810) | (100,677) | |||||||
Net income | (6,451) -50.46% | (13,021) -78.18% | (59,687) -53.20% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 111,212 | 90,111 | 95,589 | |||||||
Long-term debt | 522,704 | 246,171 | 248,471 | |||||||
Deferred revenue | 871 | 1,169 | ||||||||
Other long-term liabilities | 7,925 | (3,494) | (5,095) | |||||||
Net debt | 563,770 | 311,952 | 298,379 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 64,166 | 83,943 | 79,803 | |||||||
CAPEX | (18,702) | (15,250) | (11,372) | |||||||
Cash from investing activities | (20,332) | (26,254) | (12,102) | |||||||
Cash from financing activities | 2,352 | (79,299) | (106,033) | |||||||
FCF | 123,865 | (16,570) | (9,692) | |||||||
Balance | ||||||||||
Cash | 70,146 | 24,303 | 45,655 | |||||||
Long term investments | 27 | 26 | ||||||||
Excess cash | 34,167 | 15,235 | ||||||||
Stockholders' equity | 58,519 | 80,767 | 97,139 | |||||||
Invested Capital | 453,787 | 443,640 | 453,797 | |||||||
ROIC | 26.92% | |||||||||
ROCE | 24.88% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 255,211 | 255,211 | 255,211 | |||||||
Price | 0.73 -9.22% | 0.80 -24.95% | 1.07 34.76% | |||||||
Market cap | 186,049 -9.22% | 204,934 -24.95% | 273,076 34.76% | |||||||
EV | 749,819 | 516,886 | 571,455 | |||||||
EBITDA | 194,871 | 61,498 | (16,581) | |||||||
EV/EBITDA | 3.85 | 8.40 | ||||||||
Interest | 15,977 | 11,234 | 7,687 | |||||||
Interest/NOPBT | 13.16% |