MTAAGAB
Market cap34mUSD
Dec 23, Last price
0.55EUR
1D
-0.72%
1Q
15.30%
Jan 2017
11.79%
Name
Gabetti Property Solutions SpA
Chart & Performance
Profile
Gabetti Property Solutions S.p.A., through its subsidiaries, offers real estate services in Italy and internationally. The company provides consultancy services for the purchase, sale, rental, and evaluation of residential properties; consultancy services for the purchase, sale, leasing, and enhancement of properties for tertiary, industrial, and commercial use, as well as for real estate trading operations; and new constructions and enhancements of existing free and/or leased buildings brokerage and consultancy services to real estate operators, institutions, banks, insurance companies, real estate funds, builders and developers, and institutional investors. It also offers audit, technical, and health safety and energy services in the real estate sector; properties and facilities management services, including administrative, accounting, and project management, as well as condominium administration and technical services; insurance services; and loans, market study, research, investment analysis, feasibility study, and evaluation services for the real estate properties. In addition, the company provides financial services, such as mortgage home, personal loans, and insurance consulting; credit brokerage services; non-performing loans recovery services to credit institutions; real estate franchise services; condominium administration franchise services; and network services for the redevelopment of buildings, as well as manages short-term rental of corporate and luxury properties. Further, it operates wikicasa.it, a portal that provides digital marketing and business analytics services for real estate professionals. Gabetti Property Solutions S.p.A. was founded in 1950 and is based in Milan, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 188,347 25.42% | 150,171 -9.29% | 165,548 160.57% | |||||||
Cost of revenue | 157,306 | 7,951 | 7,830 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 31,041 | 142,220 | 157,718 | |||||||
NOPBT Margin | 16.48% | 94.71% | 95.27% | |||||||
Operating Taxes | 2,772 | (1,477) | (508) | |||||||
Tax Rate | 8.93% | |||||||||
NOPAT | 28,269 | 143,697 | 158,226 | |||||||
Net income | 1,043 -91.02% | 11,618 -5.04% | 12,234 -1,976.38% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 905 | |||||||||
BB yield | -1.92% | |||||||||
Debt | ||||||||||
Debt current | 44,615 | 10,719 | 5,718 | |||||||
Long-term debt | 44,980 | 21,500 | 15,446 | |||||||
Deferred revenue | 1 | 814 | 753 | |||||||
Other long-term liabilities | 4,554 | 3,757 | 3,950 | |||||||
Net debt | 64,852 | 16,933 | 13,540 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (41,447) | (1,713) | 4,477 | |||||||
CAPEX | (500) | (555) | (1,035) | |||||||
Cash from investing activities | 1,244 | (101) | 349 | |||||||
Cash from financing activities | 49,189 | 9,373 | (5,647) | |||||||
FCF | (231,414) | 328,892 | 105,857 | |||||||
Balance | ||||||||||
Cash | 23,190 | 15,773 | 8,252 | |||||||
Long term investments | 1,553 | (487) | (628) | |||||||
Excess cash | 15,326 | 7,777 | ||||||||
Stockholders' equity | 30,315 | 27,873 | 16,687 | |||||||
Invested Capital | 114,682 | 60,770 | 45,940 | |||||||
ROIC | 32.22% | 269.32% | 414.57% | |||||||
ROCE | 23.79% | 206.12% | 340.73% | |||||||
EV | ||||||||||
Common stock shares outstanding | 60,336 | 60,336 | 60,336 | |||||||
Price | 0.78 -25.48% | 1.05 -46.80% | 1.97 213.69% | |||||||
Market cap | 47,122 -25.48% | 63,232 -46.80% | 118,861 220.30% | |||||||
EV | 116,328 | 83,988 | 136,645 | |||||||
EBITDA | 33,876 | 144,888 | 160,359 | |||||||
EV/EBITDA | 3.43 | 0.58 | 0.85 | |||||||
Interest | 934 | 511 | 27 | |||||||
Interest/NOPBT | 3.01% | 0.36% | 0.02% |