MTAAFDA
Market cap1mUSD
Dec 20, Last price
0.04EUR
1D
-6.85%
1Q
-69.44%
Jan 2017
-99.27%
Name
Fidia SpA
Chart & Performance
Profile
Fidia S.p.A., together with its subsidiaries, designs, manufactures, and sells high speed milling systems and computerized numerical control machines, milling heads, related software, and accessories. The company's accessories comprise HMS, a device for measuring and compensating geometric error on continuous or indexed bi-rotary heads and roto-tilting tables; TMSC, a device to measure length and diameter of the tool, as well as to check the shape; K5 tracer, a solution to perform continuous scanning of 3D surfaces; pushbutton panels; XPower digital drives for axis and spindle movement; and I/O Line input/output modules. Its software solutions include ViMill, an anti-collision solution; HiMonitor, a software to monitor activities of the machine; Velocity 5, a solution for axes control to enhance the performances of the machine; HiMill, a computer aided manufacturing software for the machining of dies, models, and aeronautical components; Isograph solution, a user interface; and procedure-PRX, a solution for customized automation. The company serves automotive, aerospace, and power generation industries in Italy, rest of Europe, Asia, North and South America, and internationally. Fidia S.p.A. was founded in 1974 and is headquartered in San Mauro Torinese, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 28,606 17.40% | 24,366 2.22% | 23,837 12.23% | |||||||
Cost of revenue | 11,949 | 24,329 | 10,616 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 16,657 | 37 | 13,221 | |||||||
NOPBT Margin | 58.23% | 0.15% | 55.46% | |||||||
Operating Taxes | 248 | (206) | 238 | |||||||
Tax Rate | 1.49% | 1.80% | ||||||||
NOPAT | 16,409 | 243 | 12,983 | |||||||
Net income | (1,307) -121.90% | 5,967 -270.68% | (3,496) -41.26% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 9 | 1,884 | (48) | |||||||
BB yield | -0.15% | -18.06% | 0.49% | |||||||
Debt | ||||||||||
Debt current | 9,880 | 1,879 | 5,250 | |||||||
Long-term debt | 6,802 | 12,577 | 12,350 | |||||||
Deferred revenue | 15 | 18 | ||||||||
Other long-term liabilities | 1,379 | (6,328) | 2,634 | |||||||
Net debt | 13,327 | 9,282 | 12,301 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,837) | 793 | 584 | |||||||
CAPEX | (172) | (298) | (86) | |||||||
Cash from investing activities | (357) | (231) | (57) | |||||||
Cash from financing activities | 3,429 | 747 | (1,090) | |||||||
FCF | 28,414 | (15,574) | 15,749 | |||||||
Balance | ||||||||||
Cash | 3,167 | 4,868 | 5,267 | |||||||
Long term investments | 188 | 306 | 32 | |||||||
Excess cash | 1,925 | 3,956 | 4,107 | |||||||
Stockholders' equity | 3,476 | 6,394 | (1,692) | |||||||
Invested Capital | 14,326 | (3,548) | 13,182 | |||||||
ROIC | 304.47% | 5.04% | 87.35% | |||||||
ROCE | 101.56% | 0.13% | 110.07% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,932 | 6,932 | 5,113 | |||||||
Price | 0.89 -40.86% | 1.51 -21.20% | 1.91 32.18% | |||||||
Market cap | 6,170 -40.86% | 10,433 6.83% | 9,766 32.18% | |||||||
EV | 19,710 | 20,098 | 22,663 | |||||||
EBITDA | 17,939 | 1,777 | 15,154 | |||||||
EV/EBITDA | 1.10 | 11.31 | 1.50 | |||||||
Interest | 610 | 343 | 332 | |||||||
Interest/NOPBT | 3.66% | 927.03% | 2.51% |