MTAAECNL
Market cap117mUSD
Dec 23, Last price
1.36EUR
1D
1.49%
1Q
-32.00%
IPO
-89.12%
Name
Aquafil SpA
Chart & Performance
Profile
Aquafil S.p.A., together with its subsidiaries, engages in the production, reprocessing, and sale of polyamide 6 fibers and polymers in Europe, the United States, and Asia. The company offers bulk continuous filament or synthetic yarns for the textile flooring sector, as well as used in hotels, airports, offices, etc., and residential buildings and the automotive market; nylon textile filaments for sportswear, classic, and technical or specialist apparels; and polymers products or plastic raw materials primarily for engineering plastics sector for use in molding industry, as well as manufactures and sells polymers for use in plastic-molded accessories in the fashion and designer furniture industries. It is also involved in the design and construction of industrial chemical plants. The company markets its products under the Dryarn and ECONYL brands. The company was founded in 1965 and is headquartered in Arco, Italy. Aquafil S.p.A. is a subsidiary of Aquafin Holding S.p.A.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 571,806 -16.51% | 684,905 20.09% | 570,313 27.62% | |||||||
Cost of revenue | 416,923 | 639,932 | 495,339 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 154,883 | 44,973 | 74,974 | |||||||
NOPBT Margin | 27.09% | 6.57% | 13.15% | |||||||
Operating Taxes | (143) | 7,717 | 3,934 | |||||||
Tax Rate | 17.16% | 5.25% | ||||||||
NOPAT | 155,026 | 37,256 | 71,040 | |||||||
Net income | (25,849) -188.67% | 29,151 173.21% | 10,670 1,693.28% | |||||||
Dividends | (11,992) | (6,046) | ||||||||
Dividend yield | 6.82% | 1.93% | ||||||||
Proceeds from repurchase of equity | (597) | (5,470) | (2,545) | |||||||
BB yield | 0.34% | 1.74% | 0.65% | |||||||
Debt | ||||||||||
Debt current | 103,161 | 83,146 | 69,439 | |||||||
Long-term debt | 343,164 | 280,759 | 289,773 | |||||||
Deferred revenue | 6,125 | 8,985 | (78,106) | |||||||
Other long-term liabilities | 12,939 | 20,017 | 97,225 | |||||||
Net debt | 287,106 | 251,374 | 204,828 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 69,585 | (13,118) | 89,048 | |||||||
CAPEX | (29,157) | (39,027) | (39,609) | |||||||
Cash from investing activities | (33,221) | (38,634) | (40,246) | |||||||
Cash from financing activities | 10,616 | 9,778 | (105,100) | |||||||
FCF | 205,793 | (52,050) | 85,672 | |||||||
Balance | ||||||||||
Cash | 163,365 | 120,646 | 153,516 | |||||||
Long term investments | (4,146) | (8,115) | 868 | |||||||
Excess cash | 130,629 | 78,286 | 125,868 | |||||||
Stockholders' equity | 132,726 | 171,372 | 148,740 | |||||||
Invested Capital | 419,364 | 475,814 | 373,259 | |||||||
ROIC | 34.64% | 8.78% | 17.63% | |||||||
ROCE | 27.49% | 7.98% | 14.69% | |||||||
EV | ||||||||||
Common stock shares outstanding | 51,139 | 51,139 | 50,945 | |||||||
Price | 3.44 -43.97% | 6.14 -19.84% | 7.66 57.94% | |||||||
Market cap | 175,918 -43.97% | 313,993 -19.54% | 390,239 57.80% | |||||||
EV | 463,025 | 573,298 | 609,157 | |||||||
EBITDA | 204,381 | 92,824 | 119,949 | |||||||
EV/EBITDA | 2.27 | 6.18 | 5.08 | |||||||
Interest | 16,332 | 8,368 | 7,550 | |||||||
Interest/NOPBT | 10.54% | 18.61% | 10.07% |