MTAADLG
Market cap4.66bUSD
Dec 20, Last price
29.66EUR
1D
1.64%
1Q
10.92%
Jan 2017
31.36%
Name
De' Longhi SpA
Chart & Performance
Profile
De'Longhi S.p.A., together with its subsidiaries, manufactures and distributes coffee making products, food preparation and cooking machines, air conditioners and heaters, and home care products. The company provides its products primarily under the De'Longhi, Kenwood, Braun, Nespresso, Nutribullet, Magic Bullet, and Ariete brands. It has operation in Europe, the Middle East, India, Africa, the Asia/Pacific, and the Americas. The company is headquartered in Treviso, Italy. De'Longhi S.p.A. is a subsidiary of De Longhi Industrial S.A.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,073,505 -2.62% | 3,156,326 -1.98% | 3,220,211 37.07% | |||||||
Cost of revenue | 2,564,383 | 3,213,038 | 3,059,062 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 509,122 | (56,712) | 161,149 | |||||||
NOPBT Margin | 16.56% | 5.00% | ||||||||
Operating Taxes | 76,886 | 58,354 | 88,502 | |||||||
Tax Rate | 15.10% | 54.92% | ||||||||
NOPAT | 432,236 | (115,066) | 72,647 | |||||||
Net income | 250,377 41.11% | 177,428 -42.97% | 311,098 55.45% | |||||||
Dividends | (72,429) | (124,637) | (80,671) | |||||||
Dividend yield | 1.57% | 3.89% | 1.67% | |||||||
Proceeds from repurchase of equity | 5,101 | 3,355 | 7,110 | |||||||
BB yield | -0.11% | -0.10% | -0.15% | |||||||
Debt | ||||||||||
Debt current | 289,022 | 133,383 | 262,129 | |||||||
Long-term debt | 691,702 | 854,792 | 748,406 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 122,918 | 110,699 | 128,301 | |||||||
Net debt | (401,174) | 89,278 | (93,043) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 584,332 | 151,927 | 502,608 | |||||||
CAPEX | (76,632) | (128,920) | (135,114) | |||||||
Cash from investing activities | (92,222) | (129,288) | (231,201) | |||||||
Cash from financing activities | (12,159) | (274,554) | 94,999 | |||||||
FCF | 706,769 | (364,639) | 20,756 | |||||||
Balance | ||||||||||
Cash | 1,318,361 | 1,126,536 | 1,316,674 | |||||||
Long term investments | 63,537 | (227,639) | (213,096) | |||||||
Excess cash | 1,228,223 | 741,081 | 942,567 | |||||||
Stockholders' equity | 1,780,719 | 1,639,657 | 1,550,829 | |||||||
Invested Capital | 1,587,935 | 1,835,294 | 1,538,500 | |||||||
ROIC | 25.25% | 5.11% | ||||||||
ROCE | 17.63% | 6.32% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 151,569 | 152,810 | 152,910 | |||||||
Price | 30.52 45.47% | 20.98 -33.44% | 31.52 22.27% | |||||||
Market cap | 4,625,874 44.29% | 3,205,953 -33.48% | 4,819,712 22.37% | |||||||
EV | 4,224,700 | 3,299,505 | 4,728,687 | |||||||
EBITDA | 617,313 | 49,126 | 254,828 | |||||||
EV/EBITDA | 6.84 | 67.16 | 18.56 | |||||||
Interest | 1,896 | 11,123 | 6,309 | |||||||
Interest/NOPBT | 0.37% | 3.92% |