Loading...
MTAA
DIB
Market cap284mUSD
Jul 10, Last price  
17.02EUR
1D
-0.82%
1Q
83.60%
Jan 2017
27.30%
IPO
-12.13%
Name

Digital Bros SpA

Chart & Performance

D1W1MN
P/E
—
P/S
2.06
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.01%
Rev. gr., 5y
8.90%
Revenues
118m
+0.00%
106,211,000120,932,000156,762,000144,392,000130,650,000115,627,000162,763,000114,363,000133,145,000115,990,000107,216,000135,383,00070,405,00077,008,000136,681,000149,180,000132,238,000117,932,000117,934,000
Net income
-2m
L
3,823,0003,830,0003,748,000-5,378,000-204,000-2,965,0002,027,000-1,576,0001,925,0009,105,00012,539,00011,297,0009,174,000-1,513,00014,970,00032,025,00028,546,0009,683,000-2,214,000
CFO
31m
-18.07%
578,000-12,929,000-11,976,000-5,822,0004,367,0001,960,00015,066,0009,521,00012,152,00023,136,00018,336,00026,934,000-531,000-6,384,00053,804,00099,120,00021,530,00037,535,00030,753,000
Dividend
Dec 05, 20220.18 EUR/sh
Earnings
Sep 24, 2025

Profile

Digital Bros S.p.A. develops, publishes, distributes, and markets video games in Europe, the Americas, and internationally. It operates through Premium Games, Free to Play, Italian Distribution, and Other activities segment. The Premium Games segment acquires and distributes video games content rights on digital marketplaces, such as Steam, Sony PlayStation Network, Microsoft Xbox Live, Epic Game Store, etc., as well as through an international sales network; and publishes video games under 505 Games brand name. The Free to Play segment develops and publishes video games and applications that are available free of charge on digital marketplaces under the 505 Games Mobile brand name. The Italian Distribution segment purchases and distributes video games under the Halifax brand; and Yu-Gi-Oh! trading card games through newsstand distribution channel in Italy. The Other Activities segment organizes video game training and professional update courses. Digital Bros S.p.A. was founded in 1989 and is based in Milan, Italy.
URL
http://www.digitalbros.com/
IPO date
Oct 20, 2000
Employees
430
Domiciled in
IT
Incorporated in
IT

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
117,934
0.00%
117,932
-10.82%
Cost of revenue
94,087
67,419
Unusual Expense (Income)
NOPBT
23,847
50,513
NOPBT Margin
20.22%
42.83%
Operating Taxes
989
4,089
Tax Rate
4.15%
8.09%
NOPAT
22,858
46,424
Net income
(2,214)
-122.86%
9,683
-66.08%
Dividends
(2,568)
Dividend yield
0.96%
Proceeds from repurchase of equity
(34,560)
BB yield
12.86%
Debt
Debt current
35,301
46,377
Long-term debt
14,190
18,419
Deferred revenue
Other long-term liabilities
3,187
1,097
Net debt
27,825
32,645
Cash flow
Cash from operating activities
30,753
37,535
CAPEX
(396)
(74,436)
Cash from investing activities
(14,781)
(78,325)
Cash from financing activities
(13,398)
39,236
FCF
25,092
45,995
Balance
Cash
22,219
20,751
Long term investments
(553)
11,400
Excess cash
15,769
26,254
Stockholders' equity
109,158
125,190
Invested Capital
160,729
175,160
ROIC
13.61%
30.24%
ROCE
13.51%
25.08%
EV
Common stock shares outstanding
14,265
14,697
Price
9.02
-50.66%
18.28
-27.75%
Market cap
128,671
-52.11%
268,667
-26.65%
EV
153,182
302,687
EBITDA
59,020
69,200
EV/EBITDA
2.60
4.37
Interest
3,701
13,036
Interest/NOPBT
15.52%
25.81%