MTAACLF
Market cap11mUSD
Dec 23, Last price
0.72EUR
1D
1.69%
1Q
-14.08%
Jan 2017
-42.29%
IPO
-73.37%
Name
Caleffi SpA
Chart & Performance
Profile
Caleffi S.p.A. manufactures and sells household linen products under the Caleffi brand name in Italy and internationally. The company offers quilts and bedspread, Scaldotto and duvets, sheets and duvet covers, accessories for the bed, sponge collections, table and kitchen collections, and furnishing. It offers its products through points of sale and online. The company was founded in 1962 and is based in Viadana, Italy. Caleffi S.p.A. is a subsidiary of Minerva S.R.L.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 59,061 -0.38% | 59,285 -2.47% | 60,785 8.43% | |||||||
Cost of revenue | 56,378 | 58,595 | 57,204 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,683 | 690 | 3,581 | |||||||
NOPBT Margin | 4.54% | 1.16% | 5.89% | |||||||
Operating Taxes | 383 | 879 | 1,267 | |||||||
Tax Rate | 14.28% | 127.39% | 35.38% | |||||||
NOPAT | 2,300 | (189) | 2,314 | |||||||
Net income | 1,930 -14.26% | 2,251 -34.53% | 3,438 -1.63% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (128) | (147) | ||||||||
BB yield | 0.84% | 0.67% | ||||||||
Debt | ||||||||||
Debt current | 5,491 | 7,018 | 7,493 | |||||||
Long-term debt | 18,263 | 19,250 | 23,398 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,714 | 1,929 | 1,997 | |||||||
Net debt | 22,299 | 19,671 | 20,395 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,020 | 1,172 | 6,723 | |||||||
CAPEX | (802) | (406) | (457) | |||||||
Cash from investing activities | (945) | (362) | (430) | |||||||
Cash from financing activities | (6,219) | (4,709) | (4,304) | |||||||
FCF | (807) | (2,532) | 3,365 | |||||||
Balance | ||||||||||
Cash | 1,439 | 6,581 | 10,489 | |||||||
Long term investments | 16 | 16 | 7 | |||||||
Excess cash | 3,633 | 7,457 | ||||||||
Stockholders' equity | 20,841 | 20,708 | 18,171 | |||||||
Invested Capital | 42,061 | 40,297 | 37,558 | |||||||
ROIC | 5.59% | 6.10% | ||||||||
ROCE | 6.38% | 1.57% | 7.96% | |||||||
EV | ||||||||||
Common stock shares outstanding | 15,472 | 15,219 | 15,403 | |||||||
Price | 1.03 2.78% | 1.00 -30.14% | 1.43 104.91% | |||||||
Market cap | 15,937 4.49% | 15,251 -30.97% | 22,094 104.51% | |||||||
EV | 38,236 | 36,342 | 43,728 | |||||||
EBITDA | 5,035 | 3,085 | 6,019 | |||||||
EV/EBITDA | 7.59 | 11.78 | 7.26 | |||||||
Interest | 305 | 350 | 383 | |||||||
Interest/NOPBT | 11.37% | 50.72% | 10.70% |