MTAACLE
Market cap23mUSD
Dec 23, Last price
0.08EUR
1D
-3.34%
1Q
-2.41%
Jan 2017
-74.29%
Name
Class Editori SpA
Chart & Performance
Profile
Class Editori Spa engages in publishing business in Italy. It publishes newspapers, which offer news, features, and information of interest to economists, lawyers, bankers, and other professionals; and various magazines for business professionals and consumers. The company also operates TV channels, such as Class CNBC, Gambero Rosso, Class TV Moda, and Class life; and TV networks, including Telesia Airport, Telesia Metro, Telesia Bus, and Telesia Train. In addition, it provides radio services comprising classical music, opera, and jazz with news regarding business and finance, as well as updates from main markets. Further, the company is involved in the electronic publishing activities, which supply data, information, and financial news through various multimedia platforms, including cable, Intranet, Internet, TV, and instore/radio. Additionally, it provides internet applications like Milano Finanza, and MF Fashion. for smartphones and tablets; digital media activities through websites, such as milanofinanza.it, gamberorosso.it, assinews.it, gfmag.com, and mffashion.it; online trading services through MF Trading2; financial information and reporting through MF Plus, and analysis services through MF Centrale Risk; real time economic financial press agency services through MF Dow Jones News; and event, training, and conference services. The company was founded in 1986 and is headquartered in Milan, Italy. Class Editori Spa is a subsidiary of Euroclass Multimedia Holding SA.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 88,088 12.27% | 78,458 11.52% | 70,356 8.70% | |||||||
Cost of revenue | 68,971 | 47,355 | 41,539 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 19,117 | 31,103 | 28,817 | |||||||
NOPBT Margin | 21.70% | 39.64% | 40.96% | |||||||
Operating Taxes | 826 | 4,780 | (294) | |||||||
Tax Rate | 4.32% | 15.37% | ||||||||
NOPAT | 18,291 | 26,323 | 29,111 | |||||||
Net income | 1,028 -94.07% | 17,335 -233.84% | (12,952) -39.15% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 11,648 | 9,689 | 36,802 | |||||||
Long-term debt | 43,756 | 46,620 | 87,894 | |||||||
Deferred revenue | 11,267 | (1,345) | ||||||||
Other long-term liabilities | 24,652 | 12,368 | 11,492 | |||||||
Net debt | 39,443 | 43,518 | 109,844 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,247 | 31,978 | (2,708) | |||||||
CAPEX | (5,338) | (3,901) | (3,896) | |||||||
Cash from investing activities | (5,177) | (3,243) | (2,924) | |||||||
Cash from financing activities | 5,046 | (29,740) | 5,534 | |||||||
FCF | 11,880 | 37,662 | 36,782 | |||||||
Balance | ||||||||||
Cash | 6,907 | 3,791 | 4,796 | |||||||
Long term investments | 9,054 | 9,000 | 10,056 | |||||||
Excess cash | 11,557 | 8,868 | 11,334 | |||||||
Stockholders' equity | 57,354 | 72,880 | 45,644 | |||||||
Invested Capital | 82,422 | 62,776 | 81,747 | |||||||
ROIC | 25.19% | 36.43% | 33.53% | |||||||
ROCE | 20.04% | 42.58% | 30.50% | |||||||
EV | ||||||||||
Common stock shares outstanding | 276,525 | 276,525 | 171,586 | |||||||
Price | 0.06 -27.14% | 0.08 -2.55% | 0.09 -17.90% | |||||||
Market cap | 16,923 -27.14% | 23,228 57.04% | 14,791 -17.82% | |||||||
EV | 69,592 | 104,386 | 136,015 | |||||||
EBITDA | 26,217 | 38,512 | 33,734 | |||||||
EV/EBITDA | 2.65 | 2.71 | 4.03 | |||||||
Interest | 2,999 | 2,522 | 2,675 | |||||||
Interest/NOPBT | 15.69% | 8.11% | 9.28% |