MTAA
CE
Market cap4.15bUSD
Apr 04, Last price
11.14EUR
1D
-7.32%
1Q
5.09%
Jan 2017
95.10%
Name
Credito Emiliano SpA
Chart & Performance
Profile
Credito Emiliano S.p.A., together with its subsidiaries, provides various banking services to retail and corporate customers primarily in Italy. It operates through Commercial Banking, Asset Management, Bancassurance, Trading, ALM Treasury, and Corporate Centre and Other segments. The company's deposit products include current and savings accounts, time deposits, certificates of deposit, bonds, and subordinated debts; and loan portfolio comprises mortgages, credit cards, personal loans, and salary-backed loans. It also offers wealth management services, including management of mutual investment funds, SICAV, portfolio management, and private equity and hedge funds; and asset management, bancassurance, fiduciary, remote banking, savings management, brokerage, financial leasing, factoring, insurance, and ALM treasury services. In addition, the company provides cheese warehousing, real estate management, and trading services, as well as develops software. As of December 31, 2021, it operated through 625 branches, business centers, and financial outlets in 20 regions. The company was founded in 1910 and is headquartered in Reggio Emilia, Italy. Credito Emiliano S.p.A. is a subsidiary of Credito Emiliano Holding S.p.A.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 2,161,137 -27.32% | 2,973,615 86.43% | 1,595,047 7.72% | |||||||
Cost of revenue | 469,586 | 247,002 | 424,670 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,691,551 | 2,726,613 | 1,170,377 | |||||||
NOPBT Margin | 78.27% | 91.69% | 73.38% | |||||||
Operating Taxes | 291,042 | 263,022 | 144,605 | |||||||
Tax Rate | 17.21% | 9.65% | 12.36% | |||||||
NOPAT | 1,400,509 | 2,463,591 | 1,025,772 | |||||||
Net income | 620,052 10.31% | 562,118 72.37% | 326,119 -7.46% | |||||||
Dividends | (221,392) | (112,234) | (102,295) | |||||||
Dividend yield | 5.98% | 4.11% | 4.53% | |||||||
Proceeds from repurchase of equity | 3,398 | (6,047) | ||||||||
BB yield | -0.12% | 0.27% | ||||||||
Debt | ||||||||||
Debt current | 5,503,665 | |||||||||
Long-term debt | 226,866 | 5,965,227 | ||||||||
Deferred revenue | 9,930 | |||||||||
Other long-term liabilities | 16,121,956 | (5,802,119) | ||||||||
Net debt | (20,005,303) | (7,210,120) | (6,997,781) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,793,267) | 1,206,814 | 3,336,492 | |||||||
CAPEX | (52,739) | (49,582) | (103,011) | |||||||
Cash from investing activities | (106,974) | (110,051) | (101,394) | |||||||
Cash from financing activities | (218,563) | (108,836) | (108,342) | |||||||
FCF | 1,504,296 | 8,330,523 | 2,882,873 | |||||||
Balance | ||||||||||
Cash | 4,207,806 | (14,885,646) | 3,357,710 | |||||||
Long term investments | 15,797,497 | 22,322,632 | 15,108,963 | |||||||
Excess cash | 19,897,246 | 7,288,305 | 18,386,921 | |||||||
Stockholders' equity | 961,376 | 903,441 | 3,216,747 | |||||||
Invested Capital | 67,007,149 | 66,203,293 | 66,924,660 | |||||||
ROIC | 2.10% | 3.70% | 1.49% | |||||||
ROCE | 2.49% | 4.06% | 1.67% | |||||||
EV | ||||||||||
Common stock shares outstanding | 340,320 | 339,954 | 340,405 | |||||||
Price | 10.88 35.32% | 8.04 21.27% | 6.63 13.92% | |||||||
Market cap | 3,702,682 35.47% | 2,733,230 21.11% | 2,256,885 15.69% | |||||||
EV | (16,302,617) | (4,476,887) | (4,740,737) | |||||||
EBITDA | 1,798,981 | 2,831,551 | 1,268,641 | |||||||
EV/EBITDA | ||||||||||
Interest | 855,430 | 723,196 | 143,812 | |||||||
Interest/NOPBT | 50.57% | 26.52% | 12.29% |