MTAACAI
Market cap341mUSD
Dec 23, Last price
2.44EUR
1D
-2.01%
1Q
14.02%
Jan 2017
-35.96%
Name
Cairo Communication SpA
Chart & Performance
Profile
Cairo Communication S.p.A. operates as a multimedia publishing company in Italy and Spain. It engages in the publishing of periodicals and books; television programs through the La7 and La7d channels, as well as pay and Web TV; multimedia concessionaire for the sale of advertising space on television, press, and stadium media; and weekly and monthly newspapers and periodicals. The company is also involved in the organization of sporting events; operation of network; and distribution of editorial and non-editorial products at newsstand channels and other authorized points. Cairo Communication S.p.A. was founded in 1995 and is headquartered in Milan, Italy.
IPO date
Jul 19, 2000
Employees
3,860
Domiciled in
IT
Incorporated in
IT
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,051,300 -1.19% | 1,064,000 -0.63% | 1,070,700 10.43% | |||||||
Cost of revenue | 1,004,000 | 1,024,400 | 991,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 47,300 | 39,600 | 79,700 | |||||||
NOPBT Margin | 4.50% | 3.72% | 7.44% | |||||||
Operating Taxes | 14,300 | 4,700 | 16,900 | |||||||
Tax Rate | 30.23% | 11.87% | 21.20% | |||||||
NOPAT | 33,000 | 34,900 | 62,800 | |||||||
Net income | 38,400 19.63% | 32,100 -37.06% | 51,000 209.09% | |||||||
Dividends | (31,200) | (36,300) | (5,400) | |||||||
Dividend yield | 12.82% | 18.15% | 1.97% | |||||||
Proceeds from repurchase of equity | 5,300 | 80,300 | ||||||||
BB yield | -2.65% | -29.28% | ||||||||
Debt | ||||||||||
Debt current | 49,000 | 59,700 | 66,300 | |||||||
Long-term debt | 305,800 | 173,200 | 194,500 | |||||||
Deferred revenue | 133,600 | 154,900 | ||||||||
Other long-term liabilities | 67,100 | 73,100 | 82,200 | |||||||
Net debt | 259,300 | 139,200 | 108,200 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 106,700 | 103,100 | 160,500 | |||||||
CAPEX | (38,600) | (91,900) | (31,900) | |||||||
Cash from investing activities | (36,900) | (93,600) | (15,700) | |||||||
Cash from financing activities | (72,100) | (68,300) | (118,600) | |||||||
FCF | 20,400 | 37,100 | 63,900 | |||||||
Balance | ||||||||||
Cash | 58,100 | 54,300 | 113,100 | |||||||
Long term investments | 37,400 | 39,400 | 39,500 | |||||||
Excess cash | 42,935 | 40,500 | 99,065 | |||||||
Stockholders' equity | 671,100 | 642,600 | 623,500 | |||||||
Invested Capital | 1,128,865 | 1,131,500 | 1,089,735 | |||||||
ROIC | 2.92% | 3.14% | 5.73% | |||||||
ROCE | 3.54% | 2.97% | 5.90% | |||||||
EV | ||||||||||
Common stock shares outstanding | 134,416 | 134,416 | 134,416 | |||||||
Price | 1.81 21.64% | 1.49 -27.06% | 2.04 61.39% | |||||||
Market cap | 243,293 21.64% | 200,011 -27.06% | 274,208 61.39% | |||||||
EV | 849,493 | 681,011 | 715,708 | |||||||
EBITDA | 121,700 | 110,600 | 147,400 | |||||||
EV/EBITDA | 6.98 | 6.16 | 4.86 | |||||||
Interest | 16,000 | 11,800 | 11,700 | |||||||
Interest/NOPBT | 33.83% | 29.80% | 14.68% |