MTAABST
Market cap101mUSD
Dec 23, Last price
1.21EUR
1D
-14.02%
1Q
-15.81%
Jan 2017
-44.82%
IPO
-69.42%
Name
Banca Sistema SpA
Chart & Performance
Profile
Banca Sistema S.p.A. provides various business and retail banking products and services in Italy. The company offers factoring services that cover non-recourse and recourse factoring, VAT receivables, maturity factoring, receivables certifications, and credit management and recovery products; tax receivables management, maturity factoring, and the certification of receivables from the public administration; and online factoring. Its banking solutions include current accounts, and time and securities deposits; and salary and pension backed loans, and collateralized loans. The company's solutions also include zero cost current and deposit account; and a banking instrument that allows customers to keep and manage their investments. The company was founded in 2011 and is based in Milan, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 98,800 -28.39% | 137,960 2.79% | 134,219 1.34% | |||||||
Cost of revenue | (133,099) | 99,832 | 97,888 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 231,899 | 38,128 | 36,331 | |||||||
NOPBT Margin | 234.72% | 27.64% | 27.07% | |||||||
Operating Taxes | 8,502 | 10,659 | 10,916 | |||||||
Tax Rate | 3.67% | 27.96% | 30.05% | |||||||
NOPAT | 223,397 | 27,469 | 25,415 | |||||||
Net income | 16,500 -25.12% | 22,034 -5.23% | 23,251 -11.10% | |||||||
Dividends | (5,768) | (13,913) | ||||||||
Dividend yield | 4.71% | 8.22% | ||||||||
Proceeds from repurchase of equity | 204 | (559) | 37,500 | |||||||
BB yield | -0.21% | 0.46% | -22.16% | |||||||
Debt | ||||||||||
Debt current | 1,800,738 | 539,575 | ||||||||
Long-term debt | 817,234 | 910,316 | 803,951 | |||||||
Deferred revenue | 406,107 | 1,008,012 | ||||||||
Other long-term liabilities | (4,117) | 208,923 | 214,540 | |||||||
Net debt | 562,588 | 2,583,495 | 1,166,689 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (91,324) | (8,750) | 20,194 | |||||||
CAPEX | (1,765) | (3,296) | (11,205) | |||||||
Cash from investing activities | 133,632 | (680,365) | 95,079 | |||||||
Cash from financing activities | 81,600 | 639,869 | (8,296) | |||||||
FCF | 381,761 | 15,008 | (67,993) | |||||||
Balance | ||||||||||
Cash | 250,000 | 126,589 | 175,835 | |||||||
Long term investments | 4,646 | 970 | 1,002 | |||||||
Excess cash | 249,706 | 120,661 | 170,126 | |||||||
Stockholders' equity | 505,953 | 392,721 | 343,040 | |||||||
Invested Capital | (106,545) | 3,455,543 | 2,612,329 | |||||||
ROIC | 13.34% | 0.91% | 0.94% | |||||||
ROCE | 6.40% | 1.06% | 1.30% | |||||||
EV | ||||||||||
Common stock shares outstanding | 80,217 | 80,114 | 80,392 | |||||||
Price | 1.20 -21.57% | 1.53 -27.32% | 2.11 24.12% | |||||||
Market cap | 96,260 -21.47% | 122,574 -27.57% | 169,224 24.33% | |||||||
EV | 669,481 | 2,716,093 | 1,345,482 | |||||||
EBITDA | 235,180 | 41,123 | 39,041 | |||||||
EV/EBITDA | 2.85 | 66.05 | 34.46 | |||||||
Interest | 2,241 | 2,023 | ||||||||
Interest/NOPBT | 5.88% | 5.57% |