MTAABSS
Market cap209mUSD
Dec 23, Last price
7.36EUR
1D
0.14%
1Q
-12.28%
Jan 2017
-61.55%
Name
Biesse SpA
Chart & Performance
Profile
Biesse S.p.A. designs, manufactures, and distributes machinery, integrated systems, and software for manufacturers of furnishings, windows and doors, building components, boats, and planes in Western Europe, the Asia-Pacific, Eastern Europe, North America, and internationally. It operates in two segments, Machines and Systems, and Mechatronics. The Machines and Systems segment engages in the production, distribution, installation, and after-sales service of wood, glass, stone, and advanced materials processing machines, grinders, tools, components, and systems. The Mechatronics segment is involved in the production and distribution of industrial, mechanical, and electronic components. It serves the automotive, aerospace, marine, technical articles, wind energy, defense, transport, medical, construction, and signage sectors. The company was founded in 1969 and is headquartered in Pesaro, Italy. Biesse S.p.A. is a subsidiary of Bi.Fin. S.r.l.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 785,002 -4.55% | 822,425 10.81% | 742,198 28.23% | |||||||
Cost of revenue | 594,287 | 429,641 | 393,178 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 190,715 | 392,784 | 349,020 | |||||||
NOPBT Margin | 24.29% | 47.76% | 47.03% | |||||||
Operating Taxes | 7,996 | 11,338 | 6,289 | |||||||
Tax Rate | 4.19% | 2.89% | 1.80% | |||||||
NOPAT | 182,719 | 381,446 | 342,731 | |||||||
Net income | 12,483 -58.73% | 30,248 -11.08% | 34,018 1,244.05% | |||||||
Dividends | (9,076) | (17,056) | ||||||||
Dividend yield | 2.61% | 4.91% | ||||||||
Proceeds from repurchase of equity | (550) | |||||||||
BB yield | 0.08% | |||||||||
Debt | ||||||||||
Debt current | 9,384 | 9,280 | 11,537 | |||||||
Long-term debt | 44,247 | 41,057 | 38,704 | |||||||
Deferred revenue | 165,793 | 173,095 | ||||||||
Other long-term liabilities | 18,013 | (155,071) | (155,098) | |||||||
Net debt | (53,931) | (77,226) | (79,559) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 16,138 | 39,646 | 103,876 | |||||||
CAPEX | (12,077) | (19,553) | (14,151) | |||||||
Cash from investing activities | (15,310) | (11,055) | (8,352) | |||||||
Cash from financing activities | (19,634) | (30,228) | (132,652) | |||||||
FCF | 181,301 | 382,853 | 350,662 | |||||||
Balance | ||||||||||
Cash | 104,872 | 145,583 | 154,197 | |||||||
Long term investments | 2,690 | (18,020) | (24,397) | |||||||
Excess cash | 68,312 | 86,442 | 92,690 | |||||||
Stockholders' equity | 225,246 | 359,059 | 176,061 | |||||||
Invested Capital | 239,275 | 196,391 | 176,081 | |||||||
ROIC | 83.88% | 204.82% | 177.14% | |||||||
ROCE | 62.00% | 134.86% | 125.60% | |||||||
EV | ||||||||||
Common stock shares outstanding | 27,403 | 27,403 | 27,393 | |||||||
Price | 12.70 0.16% | 12.68 -48.08% | 24.42 29.69% | |||||||
Market cap | 348,018 0.16% | 347,470 -48.06% | 668,937 29.69% | |||||||
EV | 294,087 | 270,489 | 590,227 | |||||||
EBITDA | 221,628 | 416,511 | 373,879 | |||||||
EV/EBITDA | 1.33 | 0.65 | 1.58 | |||||||
Interest | 1,651 | 821 | 1,836 | |||||||
Interest/NOPBT | 0.87% | 0.21% | 0.53% |