MTAABPSO
Market cap3.80bUSD
Dec 20, Last price
8.10EUR
1D
-1.46%
1Q
16.88%
Jan 2017
158.95%
Name
Banca Popolare Di Sondrio SpA
Chart & Performance
Profile
Banca Popolare di Sondrio S.p.A., together with its subsidiaries, provides various banking products and services in Italy. The company offers current accounts, savings deposits, certificates of deposits, time deposit accounts, and bonds; and loans comprising foreign currency loans, artisan loans, agricultural loans, personal loans, and mortgage loans primarily to retail customers and SMEs. It also offers repurchase agreements, securities lending, custody and administration of securities, consultancy, individual portfolio management, guarantees, leasing, and factoring services. In addition, the company provides credit and debit cards, and insurance products, as well as collection and payment services; manages hotels; issues government securities and prime corporate bonds; and manages and maintains rented units. As of December 31, 2021, it operated 350 branches. The company was founded in 1871 and is headquartered in Sondrio, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,276,510 10.20% | 1,158,337 3.92% | 1,114,630 26.20% | |||||||
Cost of revenue | 329,551 | 312,050 | 294,571 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 946,959 | 846,287 | 820,059 | |||||||
NOPBT Margin | 74.18% | 73.06% | 73.57% | |||||||
Operating Taxes | 199,122 | 102,569 | 99,525 | |||||||
Tax Rate | 21.03% | 12.12% | 12.14% | |||||||
NOPAT | 747,837 | 743,718 | 720,534 | |||||||
Net income | 461,162 83.50% | 251,321 -6.44% | 268,634 152.01% | |||||||
Dividends | (126,948) | (90,463) | (26,353) | |||||||
Dividend yield | 4.78% | 5.32% | 1.58% | |||||||
Proceeds from repurchase of equity | 26 | 523 | (69) | |||||||
BB yield | 0.00% | -0.03% | 0.00% | |||||||
Debt | ||||||||||
Debt current | 2,690,830 | 501,782 | ||||||||
Long-term debt | 139,363 | 3,797,835 | 4,578,969 | |||||||
Deferred revenue | 14,867 | 13,021 | ||||||||
Other long-term liabilities | (3,661,987) | (4,446,783) | ||||||||
Net debt | (19,875,700) | (4,634,481) | (17,677,040) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,306,137) | 1,579,313 | 344,510 | |||||||
CAPEX | (100,521) | (130,164) | (58,393) | |||||||
Cash from investing activities | (71,184) | (198,446) | (43,322) | |||||||
Cash from financing activities | (126,922) | (89,940) | (26,422) | |||||||
FCF | (3,515,680) | (1,593,173) | 832,501 | |||||||
Balance | ||||||||||
Cash | 4,920,177 | 6,990,689 | 7,935,209 | |||||||
Long term investments | 15,094,886 | 4,132,457 | 14,822,582 | |||||||
Excess cash | 19,951,238 | 11,065,229 | 22,702,060 | |||||||
Stockholders' equity | 3,755,757 | 3,585,185 | 3,590,163 | |||||||
Invested Capital | 53,966,008 | 56,896,807 | 51,775,872 | |||||||
ROIC | 1.35% | 1.37% | 1.46% | |||||||
ROCE | 1.64% | 1.40% | 1.48% | |||||||
EV | ||||||||||
Common stock shares outstanding | 453,386 | 449,744 | 449,699 | |||||||
Price | 5.86 55.03% | 3.78 2.22% | 3.70 68.09% | |||||||
Market cap | 2,656,841 56.28% | 1,700,033 2.23% | 1,662,988 68.08% | |||||||
EV | (17,218,845) | (2,934,444) | (15,909,469) | |||||||
EBITDA | 1,014,862 | 908,767 | 874,093 | |||||||
EV/EBITDA | ||||||||||
Interest | 875,070 | 153,491 | 113,144 | |||||||
Interest/NOPBT | 92.41% | 18.14% | 13.80% |