MTAABMED
Market cap8.74bUSD
Dec 20, Last price
11.36EUR
1D
-0.26%
1Q
0.53%
Jan 2017
66.33%
IPO
55.40%
Name
Banca Mediolanum SpA
Chart & Performance
Profile
Banca Mediolanum S.p.A. provides various banking products and services in Italy. The company offers current accounts and mortgages and loans. It also provides debit, credit, and prepaid cards; savings and investment products, such as equities and bonds, as well as trading services; and insurance and pension products and services. The company was founded in 1982 and is headquartered in Basiglio, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,869,958 28.08% | 1,459,999 -74.51% | 5,728,756 84.28% | |||||||
Cost of revenue | (280,224) | 1,280,458 | 1,251,761 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,150,182 | 179,541 | 4,476,995 | |||||||
NOPBT Margin | 114.99% | 12.30% | 78.15% | |||||||
Operating Taxes | 245,316 | 139,783 | 177,412 | |||||||
Tax Rate | 11.41% | 77.86% | 3.96% | |||||||
NOPAT | 1,904,866 | 39,758 | 4,299,583 | |||||||
Net income | 821,870 62.16% | 506,829 -28.92% | 713,055 64.12% | |||||||
Dividends | (400,861) | (438,019) | (743,706) | |||||||
Dividend yield | 6.32% | 7.55% | 11.60% | |||||||
Proceeds from repurchase of equity | 15,215 | 6,513 | 5,737 | |||||||
BB yield | -0.24% | -0.11% | -0.09% | |||||||
Debt | ||||||||||
Debt current | 8,243,087 | 9,340,164 | 6,745,738 | |||||||
Long-term debt | 61,829 | 433,035 | 134,767 | |||||||
Deferred revenue | 2,411 | 3,087 | ||||||||
Other long-term liabilities | (238,843) | (33,647) | ||||||||
Net debt | 3,562,252 | 2,995,565 | (2,358,896) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,754,032) | 2,295,442 | 909,301 | |||||||
CAPEX | (13,276) | (59,483) | (60,808) | |||||||
Cash from investing activities | (23,929) | (34,062) | (38,144) | |||||||
Cash from financing activities | (385,646) | (428,664) | (737,969) | |||||||
FCF | 2,623,771 | (2,376,318) | 267,638 | |||||||
Balance | ||||||||||
Cash | 188,134 | 2,754,107 | 5,316,667 | |||||||
Long term investments | 4,554,530 | 4,023,527 | 3,922,734 | |||||||
Excess cash | 4,649,166 | 6,704,634 | 8,952,963 | |||||||
Stockholders' equity | 1,422,434 | 10,522,188 | 10,960,046 | |||||||
Invested Capital | 84,651,504 | 75,838,962 | 70,641,414 | |||||||
ROIC | 2.37% | 0.05% | 6.56% | |||||||
ROCE | 2.50% | 0.22% | 5.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 743,753 | 744,207 | 738,608 | |||||||
Price | 8.53 9.36% | 7.80 -10.14% | 8.68 22.25% | |||||||
Market cap | 6,344,215 9.29% | 5,804,818 -9.46% | 6,411,119 22.39% | |||||||
EV | 10,004,786 | 16,182,210 | 11,927,157 | |||||||
EBITDA | 2,150,182 | 246,737 | 4,525,899 | |||||||
EV/EBITDA | 4.65 | 65.58 | 2.64 | |||||||
Interest | 503,720 | 79,829 | 53,757 | |||||||
Interest/NOPBT | 23.43% | 44.46% | 1.20% |