MTAABIA
Market cap38mUSD
Dec 23, Last price
0.24EUR
1D
6.22%
1Q
20.40%
Jan 2017
-35.41%
IPO
-90.38%
Name
Bialetti Industrie SpA
Chart & Performance
Profile
Bialetti Industrie S.p.A manufacturers and sells coffee-making products in Italy. The company offers coffee capsules, grounds, and beans; Espresso machines bialetti and Mokona systems; and coffee makers for induction hobs and special coffee makers. It also provides small cups and mugs, serving coffee and coffee accessories, and spare parts. The company offers its products under the Bialetti, Aeternum, Rondine, and CEM brands. The company was founded in 1919 and is headquartered in Coccaglio, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 141,535 -7.46% | 152,941 3.86% | 147,252 17.36% | |||||||
Cost of revenue | 112,909 | 91,734 | 92,034 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 28,626 | 61,207 | 55,218 | |||||||
NOPBT Margin | 20.23% | 40.02% | 37.50% | |||||||
Operating Taxes | 492 | 275 | 1,149 | |||||||
Tax Rate | 1.72% | 0.45% | 2.08% | |||||||
NOPAT | 28,134 | 60,932 | 54,069 | |||||||
Net income | (2,177) -45.62% | (4,003) -169.50% | 5,760 -155.04% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 102,255 | 9,688 | 12,696 | |||||||
Long-term debt | 61,159 | 148,644 | 147,458 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 4,253 | 6,370 | 8,000 | |||||||
Net debt | 143,493 | 142,504 | 143,826 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 17,155 | 17,050 | (494) | |||||||
CAPEX | (9,180) | (8,158) | (8,803) | |||||||
Cash from investing activities | (5,966) | (6,127) | (8,168) | |||||||
Cash from financing activities | (5,063) | (8,244) | 8,088 | |||||||
FCF | 27,393 | 62,627 | 55,366 | |||||||
Balance | ||||||||||
Cash | 19,805 | 13,680 | 11,001 | |||||||
Long term investments | 116 | 2,148 | 5,327 | |||||||
Excess cash | 12,844 | 8,181 | 8,965 | |||||||
Stockholders' equity | (20,312) | (6,330) | (16,046) | |||||||
Invested Capital | 133,910 | 111,070 | 123,599 | |||||||
ROIC | 22.97% | 51.93% | 41.14% | |||||||
ROCE | 25.19% | 58.40% | 51.34% | |||||||
EV | ||||||||||
Common stock shares outstanding | 154,783 | 153,962 | 155,676 | |||||||
Price | 0.26 -2.77% | 0.27 -0.55% | 0.27 102.99% | |||||||
Market cap | 40,708 -2.25% | 41,647 -1.65% | 42,344 105.31% | |||||||
EV | 184,201 | 196,126 | 199,358 | |||||||
EBITDA | 41,110 | 74,516 | 69,536 | |||||||
EV/EBITDA | 4.48 | 2.63 | 2.87 | |||||||
Interest | 15,737 | 16,154 | ||||||||
Interest/NOPBT | 25.71% | 29.25% |