MTAABFF
Market cap1.72bUSD
Dec 20, Last price
8.82EUR
1D
0.57%
1Q
-7.93%
IPO
102.76%
Name
BFF Bank SpA
Chart & Performance
Profile
BFF Bank S.p.A. provides financial services to suppliers of the national health system and public administration sector in Italy, Croatia, the Czech Republic, France, Greece, Poland, Portugal, the Slovak Republic, and Spain. It operates through Factoring & Lending, Securities Services, and Payment Services segments. The Factoring & Lending segment offers non-recourse factoring, lending, and credit management services to public sector suppliers and public administration bodies. The Securities Services segment undertakes custodian banking for investment funds and related services, such as global custody, fund accounting, and transfer agent services for national managers and banks, as well as various investment funds, including pension, mutual, and alternative funds. The Payments Services segment undertakes payment processing, corporate payments, and cheques and bills, as well as operates customers medium-small Italian banks and medium-large companies. The company was founded in 1985 and is headquartered in Milan, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 424,518 2.26% | 415,149 37.65% | 301,601 36.04% | |||||||
Cost of revenue | (236,861) | 80,082 | 81,125 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 661,379 | 335,067 | 220,476 | |||||||
NOPBT Margin | 155.80% | 80.71% | 73.10% | |||||||
Operating Taxes | 63,337 | 99,154 | (714) | |||||||
Tax Rate | 9.58% | 29.59% | ||||||||
NOPAT | 598,042 | 235,913 | 221,190 | |||||||
Net income | 171,662 -26.02% | 232,048 17.57% | 197,372 116.72% | |||||||
Dividends | (159,418) | (193,830) | (168,507) | |||||||
Dividend yield | 8.21% | 13.32% | 12.16% | |||||||
Proceeds from repurchase of equity | (2,794) | 71,185 | ||||||||
BB yield | 0.14% | -5.14% | ||||||||
Debt | ||||||||||
Debt current | 5,162,465 | 1,758,315 | ||||||||
Long-term debt | 30,472 | 255,948 | 396,627 | |||||||
Deferred revenue | 28,612 | 20,647 | ||||||||
Other long-term liabilities | 11,518,218 | (365,229) | (477,431) | |||||||
Net debt | (5,500,622) | (1,767,464) | (4,485,675) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (184,875) | 157,560 | 533,226 | |||||||
CAPEX | (19,051) | (33,146) | (61,316) | |||||||
Cash from investing activities | (31,666) | (33,318) | (71,038) | |||||||
Cash from financing activities | (162,213) | (43,830) | (97,322) | |||||||
FCF | 5,764,137 | (3,399,450) | 121,812 | |||||||
Balance | ||||||||||
Cash | 257,208 | 824,355 | 714,389 | |||||||
Long term investments | 5,273,885 | 6,361,522 | 5,926,228 | |||||||
Excess cash | 5,509,868 | 7,165,120 | 6,625,537 | |||||||
Stockholders' equity | 602,949 | 546,374 | 512,236 | |||||||
Invested Capital | 11,689,317 | 17,800,344 | 12,297,939 | |||||||
ROIC | 4.06% | 1.57% | 2.27% | |||||||
ROCE | 5.38% | 1.82% | 1.71% | |||||||
EV | ||||||||||
Common stock shares outstanding | 188,195 | 196,423 | 195,488 | |||||||
Price | 10.32 39.27% | 7.41 4.51% | 7.09 43.52% | |||||||
Market cap | 1,942,176 33.44% | 1,455,493 5.01% | 1,386,009 58.27% | |||||||
EV | (3,558,446) | (311,972) | (3,099,666) | |||||||
EBITDA | 674,434 | 346,613 | 230,559 | |||||||
EV/EBITDA | ||||||||||
Interest | 345,255 | 92,989 | 34,999 | |||||||
Interest/NOPBT | 52.20% | 27.75% | 15.87% |