MTAABE
Market cap67mUSD
Dec 23, Last price
0.33EUR
1D
0.00%
1Q
36.67%
Jan 2017
-11.04%
Name
Beghelli SpA
Chart & Performance
Profile
Beghelli S.p.A. manufactures and sells various energy saving lighting products, electronic systems for domestic and industrial safety, and components for the photovoltaic power production in Italy and internationally. The company offers emergency luminaires, exit signs, LED modules with inverters, inverters, ceiling suspended systems, downlights, indoor and outdoor louvres, industrial and street lightings, building automation lightings, projectors, floodlights, row systems, reglettes, and portable lights, as well as anti black-out and LED lamps; batteries; and building automation emergency, recessed and ceiling, and wall and ceiling products. It also offers helpline, after-sale, and case study services. The company was founded in 1982 and is based in Monteveglio, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 155,457 6.52% | 145,943 -1.40% | 148,020 16.22% | |||||||
Cost of revenue | 150,690 | 141,866 | 133,518 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,767 | 4,077 | 14,502 | |||||||
NOPBT Margin | 3.07% | 2.79% | 9.80% | |||||||
Operating Taxes | (600) | (423) | 616 | |||||||
Tax Rate | 4.25% | |||||||||
NOPAT | 5,367 | 4,500 | 13,886 | |||||||
Net income | (9,335) -5.67% | (9,896) -418.71% | 3,105 -133.88% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 51,278 | 62,700 | 29,448 | |||||||
Long-term debt | 28,638 | 25,895 | 54,606 | |||||||
Deferred revenue | 194 | 234 | ||||||||
Other long-term liabilities | 10,184 | 10,036 | 12,045 | |||||||
Net debt | 57,286 | 68,281 | 53,966 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 15,340 | (12,336) | 19,402 | |||||||
CAPEX | (6,002) | (5,439) | (6,832) | |||||||
Cash from investing activities | (6,075) | (7,512) | (3,641) | |||||||
Cash from financing activities | (15,671) | 4,417 | (3,354) | |||||||
FCF | (7,791) | (2,708) | 12,150 | |||||||
Balance | ||||||||||
Cash | 12,923 | 21,647 | 30,880 | |||||||
Long term investments | 9,707 | (1,333) | (792) | |||||||
Excess cash | 14,857 | 13,017 | 22,687 | |||||||
Stockholders' equity | 8,963 | 7,249 | 18,885 | |||||||
Invested Capital | 137,896 | 160,864 | 153,524 | |||||||
ROIC | 3.59% | 2.86% | 9.37% | |||||||
ROCE | 3.25% | 2.43% | 8.42% | |||||||
EV | ||||||||||
Common stock shares outstanding | 199,214 | 199,214 | 199,214 | |||||||
Price | 0.28 -1.59% | 0.28 -36.12% | 0.44 47.18% | |||||||
Market cap | 55,481 -1.59% | 56,378 -36.12% | 88,252 47.18% | |||||||
EV | 113,226 | 125,211 | 142,375 | |||||||
EBITDA | 4,767 | 12,475 | 22,738 | |||||||
EV/EBITDA | 23.75 | 10.04 | 6.26 | |||||||
Interest | 4,944 | 2,171 | 1,894 | |||||||
Interest/NOPBT | 103.71% | 53.25% | 13.06% |