MTAAAVIO
Market cap363mUSD
Dec 23, Last price
13.84EUR
1D
-1.14%
1Q
13.26%
Jan 2017
38.10%
IPO
46.66%
Name
Avio SpA
Chart & Performance
Profile
Avio S.p.A., through its subsidiaries, engages in the designs, develops, produces, and integrates space launchers in Italy and internationally. It is involved in the design, development, production, and integration of space transport systems; solid and liquid propulsion systems for launchers; solid propulsion systems for tactical missiles; liquid propulsion systems for satellites; low environmental impact propulsion systems; and ground infrastructure for launcher preparation and launch. The company was founded in 1984 and is headquartered in Colleferro, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 343,696 369.42% | 73,218 -90.12% | 740,982 259.51% | |||||||
Cost of revenue | 359,835 | 169,935 | 768,927 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (16,138) | (96,717) | (27,945) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 17 | 72 | (512) | |||||||
Tax Rate | ||||||||||
NOPAT | (16,155) | (96,790) | (27,433) | |||||||
Net income | 6,487 393.83% | 1,314 -84.51% | 8,480 -39.94% | |||||||
Dividends | (4,500) | (7,321) | ||||||||
Dividend yield | 1.86% | 2.36% | ||||||||
Proceeds from repurchase of equity | (27,769) | 14,281 | ||||||||
BB yield | 12.59% | -5.91% | ||||||||
Debt | ||||||||||
Debt current | 11,791 | 39,940 | 20,703 | |||||||
Long-term debt | 15,038 | 23,829 | 34,408 | |||||||
Deferred revenue | 16,051 | 17,039 | ||||||||
Other long-term liabilities | 109,414 | 3,164 | 76,659 | |||||||
Net debt | (86,347) | (85,250) | (67,513) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 42,482 | 65,739 | 41,255 | |||||||
CAPEX | (23,242) | (32,515) | (33,714) | |||||||
Cash from investing activities | (38,850) | (34,235) | (33,714) | |||||||
Cash from financing activities | (39,441) | (4,716) | (27,593) | |||||||
FCF | (166,667) | (86,293) | (38,852) | |||||||
Balance | ||||||||||
Cash | 95,593 | 131,403 | 104,614 | |||||||
Long term investments | 17,582 | 17,615 | 18,010 | |||||||
Excess cash | 95,991 | 145,357 | 85,575 | |||||||
Stockholders' equity | 192,767 | 230,389 | 237,895 | |||||||
Invested Capital | 343,238 | 229,844 | 358,582 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 26,068 | 25,268 | 26,488 | |||||||
Price | 8.46 -11.60% | 9.57 -18.21% | 11.70 3.17% | |||||||
Market cap | 220,536 -8.80% | 241,816 -21.97% | 309,911 3.17% | |||||||
EV | 143,925 | 223,980 | 312,988 | |||||||
EBITDA | (855) | (77,530) | (6,794) | |||||||
EV/EBITDA | ||||||||||
Interest | 481 | 880 | 373 | |||||||
Interest/NOPBT |