MTAA
ASC
Market cap776mUSD
Aug 01, Last price
3.09EUR
1D
1.98%
1Q
-6.08%
Jan 2017
13.44%
IPO
62.03%
Name
Ascopiave SpA
Chart & Performance
Profile
Ascopiave S.p.A. distributes and sells natural gas in Italy. The company holds concessions and direct assignments for the supply of the service in 268 municipalities; and provides services to approximately 775,000 users through a distribution network of approximately 13,000 kilometres (km). It is also involved in the electricity distribution; heat management and co-generation activities, as well as offers integrated urban water management services in 15 municipalities that includes 100,000 inhabitants through a network of 880 km in the Province of Bergamo; and renewable energy sector with 28 hydroelectric plants and wind turbines. The company was founded in 1956 and is headquartered in Pieve di Soligo, Italy. Ascopiave S.p.A. is a subsidiary of Asco Holding S.p.A.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 204,957 13.36% | 180,794 10.47% | 163,652 21.30% | |||||||
Cost of revenue | 56,168 | 20,934 | 53,844 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 148,789 | 159,860 | 109,808 | |||||||
NOPBT Margin | 72.60% | 88.42% | 67.10% | |||||||
Operating Taxes | 12,828 | 5,005 | 6,999 | |||||||
Tax Rate | 8.62% | 3.13% | 6.37% | |||||||
NOPAT | 135,961 | 154,855 | 102,809 | |||||||
Net income | 35,823 -0.98% | 36,176 10.75% | 32,664 -27.94% | |||||||
Dividends | (30,339) | (28,172) | (35,757) | |||||||
Dividend yield | 5.11% | 5.78% | 6.89% | |||||||
Proceeds from repurchase of equity | (647) | |||||||||
BB yield | 0.11% | |||||||||
Debt | ||||||||||
Debt current | 110,179 | 149,912 | 184,172 | |||||||
Long-term debt | 323,098 | 306,869 | 288,194 | |||||||
Deferred revenue | 38,158 | 36,108 | 34,470 | |||||||
Other long-term liabilities | 9,154 | 10,270 | 8,997 | |||||||
Net debt | 293,622 | 94,624 | (40,837) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 101,184 | 29,353 | 98,520 | |||||||
CAPEX | (16,025) | (25,785) | (86,901) | |||||||
Cash from investing activities | (67,598) | 25,835 | (83,285) | |||||||
Cash from financing activities | (51,486) | (80,022) | 19,143 | |||||||
FCF | (51,184) | 100,956 | 22,389 | |||||||
Balance | ||||||||||
Cash | 34,999 | 53,826 | 77,737 | |||||||
Long term investments | 104,656 | 308,331 | 435,466 | |||||||
Excess cash | 129,407 | 353,117 | 505,020 | |||||||
Stockholders' equity | 280,058 | 956,587 | 788,916 | |||||||
Invested Capital | 1,201,294 | 995,314 | 885,365 | |||||||
ROIC | 12.38% | 16.47% | 12.69% | |||||||
ROCE | 11.04% | 11.70% | 7.79% | |||||||
EV | ||||||||||
Common stock shares outstanding | 215,801 | 216,710 | 216,710 | |||||||
Price | 2.75 22.22% | 2.25 -6.05% | 2.40 -30.98% | |||||||
Market cap | 593,453 21.71% | 487,597 -6.05% | 519,020 -30.98% | |||||||
EV | 896,898 | 591,750 | 498,306 | |||||||
EBITDA | 200,570 | 208,092 | 155,783 | |||||||
EV/EBITDA | 4.47 | 2.84 | 3.20 | |||||||
Interest | 12,688 | 13,950 | 5,130 | |||||||
Interest/NOPBT | 8.53% | 8.73% | 4.67% |