MTAAARN
Market cap890mUSD
Dec 20, Last price
15.94EUR
1D
-0.13%
1Q
-0.99%
Jan 2017
434.90%
Name
Alerion Clean Power SpA
Chart & Performance
Profile
Alerion Clean Power S.p.A. engages in the production of electricity through wind power in Italy. It has wind power plants located in Krupen, Bulgaria; and Comiolica, Spain. The company is headquartered in Milan, Italy. Alerion Clean Power S.p.A. is a subsidiary of FRI-EL Green Power S.p.A.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 163,921 -39.23% | 269,723 79.88% | 149,947 42.68% | |||||||
Cost of revenue | (5,314) | 26,561 | 22,624 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 169,235 | 243,162 | 127,323 | |||||||
NOPBT Margin | 103.24% | 90.15% | 84.91% | |||||||
Operating Taxes | 14,481 | 98,258 | 18,285 | |||||||
Tax Rate | 8.56% | 40.41% | 14.36% | |||||||
NOPAT | 154,754 | 144,904 | 109,038 | |||||||
Net income | 66,820 -5.94% | 71,040 45.76% | 48,738 57.50% | |||||||
Dividends | (36,149) | (25,107) | (15,682) | |||||||
Dividend yield | 2.52% | 1.44% | 0.98% | |||||||
Proceeds from repurchase of equity | (7,788) | (11,406) | 59,122 | |||||||
BB yield | 0.54% | 0.66% | -3.70% | |||||||
Debt | ||||||||||
Debt current | 35,006 | 38,598 | 52,709 | |||||||
Long-term debt | 860,878 | 666,648 | 599,505 | |||||||
Deferred revenue | (606,497) | (529,756) | ||||||||
Other long-term liabilities | 31,430 | 679,235 | 603,778 | |||||||
Net debt | 500,670 | 404,390 | 459,740 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 86,207 | 218,609 | 116,861 | |||||||
CAPEX | (57,081) | (90,131) | (75,151) | |||||||
Cash from investing activities | (93,605) | (86,412) | (72,473) | |||||||
Cash from financing activities | 137,555 | (29,240) | (68,442) | |||||||
FCF | 99,406 | 86,287 | 63,435 | |||||||
Balance | ||||||||||
Cash | 343,162 | 226,609 | 123,652 | |||||||
Long term investments | 52,052 | 74,247 | 68,822 | |||||||
Excess cash | 387,018 | 287,370 | 184,977 | |||||||
Stockholders' equity | 317,907 | 288,914 | 228,601 | |||||||
Invested Capital | 919,445 | 719,430 | 718,693 | |||||||
ROIC | 18.89% | 20.15% | 15.64% | |||||||
ROCE | 13.14% | 23.20% | 13.45% | |||||||
EV | ||||||||||
Common stock shares outstanding | 53,840 | 53,993 | 54,120 | |||||||
Price | 26.60 -17.39% | 32.20 8.97% | 29.55 178.77% | |||||||
Market cap | 1,432,138 -17.63% | 1,738,560 8.71% | 1,599,247 193.90% | |||||||
EV | 1,938,693 | 2,149,162 | 2,078,743 | |||||||
EBITDA | 220,617 | 286,147 | 168,289 | |||||||
EV/EBITDA | 8.79 | 7.51 | 12.35 | |||||||
Interest | 27,596 | 20,031 | 22,551 | |||||||
Interest/NOPBT | 16.31% | 8.24% | 17.71% |