MTAA
ARN
Market cap1.27bUSD
Jul 29, Last price
20.20EUR
1D
-0.98%
1Q
24.54%
Jan 2017
577.85%
Name
Alerion Clean Power SpA
Chart & Performance
Profile
Alerion Clean Power S.p.A. engages in the production of electricity through wind power in Italy. It has wind power plants located in Krupen, Bulgaria; and Comiolica, Spain. The company is headquartered in Milan, Italy. Alerion Clean Power S.p.A. is a subsidiary of FRI-EL Green Power S.p.A.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 146,614 -10.56% | 163,921 -39.23% | 269,723 79.88% | |||||||
Cost of revenue | 31,774 | (5,314) | 26,561 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 114,840 | 169,235 | 243,162 | |||||||
NOPBT Margin | 78.33% | 103.24% | 90.15% | |||||||
Operating Taxes | 14,835 | 14,481 | 98,258 | |||||||
Tax Rate | 12.92% | 8.56% | 40.41% | |||||||
NOPAT | 100,005 | 154,754 | 144,904 | |||||||
Net income | 95,786 43.35% | 66,820 -5.94% | 71,040 45.76% | |||||||
Dividends | (33,277) | (36,149) | (25,107) | |||||||
Dividend yield | 3.88% | 2.52% | 1.44% | |||||||
Proceeds from repurchase of equity | (4,287) | (7,788) | (11,406) | |||||||
BB yield | 0.50% | 0.54% | 0.66% | |||||||
Debt | ||||||||||
Debt current | 240,996 | 35,006 | 38,598 | |||||||
Long-term debt | 886,723 | 860,878 | 666,648 | |||||||
Deferred revenue | (606,497) | |||||||||
Other long-term liabilities | 32,484 | 31,430 | 679,235 | |||||||
Net debt | 611,848 | 500,670 | 404,390 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 58,990 | 86,207 | 218,609 | |||||||
CAPEX | (99,750) | (57,081) | (90,131) | |||||||
Cash from investing activities | (70,100) | (93,605) | (86,412) | |||||||
Cash from financing activities | 183,819 | 137,555 | (29,240) | |||||||
FCF | 46,732 | 99,406 | 86,287 | |||||||
Balance | ||||||||||
Cash | 515,871 | 343,162 | 226,609 | |||||||
Long term investments | 52,052 | 74,247 | ||||||||
Excess cash | 508,540 | 387,018 | 287,370 | |||||||
Stockholders' equity | 370,330 | 317,907 | 288,914 | |||||||
Invested Capital | 1,148,869 | 919,445 | 719,430 | |||||||
ROIC | 9.67% | 18.89% | 20.15% | |||||||
ROCE | 7.33% | 13.14% | 23.20% | |||||||
EV | ||||||||||
Common stock shares outstanding | 53,558 | 53,840 | 53,993 | |||||||
Price | 16.00 -39.85% | 26.60 -17.39% | 32.20 8.97% | |||||||
Market cap | 856,927 -40.16% | 1,432,138 -17.63% | 1,738,560 8.71% | |||||||
EV | 1,474,713 | 1,938,693 | 2,149,162 | |||||||
EBITDA | 168,092 | 220,617 | 286,147 | |||||||
EV/EBITDA | 8.77 | 8.79 | 7.51 | |||||||
Interest | 40,509 | 27,596 | 20,031 | |||||||
Interest/NOPBT | 35.27% | 16.31% | 8.24% |