MTAAACE
Market cap4.05bUSD
Dec 20, Last price
18.25EUR
1D
0.66%
1Q
3.93%
Jan 2017
58.01%
Name
ACEA SpA
Chart & Performance
Profile
ACEA S.p.A., together with its subsidiaries, operates as a multi-utility company in Italy. The company operates through Environment, Commercial and Trading, Water, Energy Infrastructure, Engineering and Services, and Abroad segments. The Environment segment primarily engages in the treatment of waste and associated disposal. This segment also manages waste energy facility and composting plants in the Lazio, Umbria, and Tuscany regions; operates plastics recycling plant for sorting and recycling plastic packaging in the Piedmont and Valle d'Aosta regions; and produces energy from waste. The Commercial and Trading segment sells and supplies electrical energy and natural gas. The Water segment provides drinking water distribution services comprising collection, discharge, retail, and wholesale. This segment supplies water to approximately 9 million customers; and manages integrated water service in Rome and Frosinone, as well as in other parts of Lazio, Tuscany, Umbria, Molise, and Campania. The Energy Infrastructure segment runs hydroelectric, photovoltaic, thermoelectric plants in Lazio, Umbria, and Abruzzo; manages public and artistic lighting; and distributes approximately 10 Twh of electricity. The Engineering and Services segment research, designs, constructs, and manages integrated water systems. The Abroad segment manages the water activity in Latin America. ACEA S.p.A. was founded in 1909 and is headquartered in Rome, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,532,155 -9.84% | 5,026,999 30.95% | 3,838,970 19.13% | |||||||
Cost of revenue | 3,346,141 | 3,451,923 | 2,373,700 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,186,014 | 1,575,076 | 1,465,270 | |||||||
NOPBT Margin | 26.17% | 31.33% | 38.17% | |||||||
Operating Taxes | 147,755 | 186,777 | 150,662 | |||||||
Tax Rate | 12.46% | 11.86% | 10.28% | |||||||
NOPAT | 1,038,259 | 1,388,299 | 1,314,608 | |||||||
Net income | 293,908 5.07% | 279,725 -10.72% | 313,309 9.95% | |||||||
Dividends | (145,213) | (146,238) | (96,743) | |||||||
Dividend yield | 4.94% | 5.33% | 2.43% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 922,950 | 1,097,944 | 415,603 | |||||||
Long-term debt | 4,864,258 | 4,812,158 | 4,845,673 | |||||||
Deferred revenue | 160,551 | 167,342 | ||||||||
Other long-term liabilities | 845,044 | (49,325) | (86,177) | |||||||
Net debt | 4,333,581 | 4,967,771 | 4,262,688 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,110,919 | 726,703 | 759,521 | |||||||
CAPEX | (1,142,690) | (1,050,303) | (981,266) | |||||||
Cash from investing activities | (1,299,341) | (862,752) | (1,051,231) | |||||||
Cash from financing activities | (12,107) | 8,795 | 324,042 | |||||||
FCF | 844,755 | 1,145,276 | 1,183,289 | |||||||
Balance | ||||||||||
Cash | 362,010 | 562,575 | 683,120 | |||||||
Long term investments | 1,091,617 | 379,756 | 315,468 | |||||||
Excess cash | 1,227,019 | 690,981 | 806,640 | |||||||
Stockholders' equity | 2,823,084 | 3,772,368 | 3,526,276 | |||||||
Invested Capital | 8,134,495 | 7,904,578 | 6,895,382 | |||||||
ROIC | 12.95% | 18.76% | 20.82% | |||||||
ROCE | 12.67% | 18.32% | 18.18% | |||||||
EV | ||||||||||
Common stock shares outstanding | 212,548 | 212,548 | 212,548 | |||||||
Price | 13.83 7.04% | 12.92 -31.13% | 18.76 9.39% | |||||||
Market cap | 2,939,539 7.04% | 2,746,120 -31.13% | 3,987,400 9.39% | |||||||
EV | 7,718,923 | 8,177,866 | 8,642,537 | |||||||
EBITDA | 1,831,920 | 2,167,146 | 2,007,927 | |||||||
EV/EBITDA | 4.21 | 3.77 | 4.30 | |||||||
Interest | 154,530 | 86,435 | 79,513 | |||||||
Interest/NOPBT | 13.03% | 5.49% | 5.43% |