MTAAA2A
Market cap6.93bUSD
Dec 20, Last price
2.12EUR
1D
0.00%
1Q
3.41%
Jan 2017
72.36%
Name
A2A SpA
Chart & Performance
Profile
A2A S.p.A. engages in the production, sale, and distribution of gas and electricity, and district heating in Italy and internationally. The company generates electricity through hydroelectric, thermoelectric, photovoltaic, cogeneration, waste treatment, and wind plants with a total installed capacity of 8.9 GW; and purchases and sells electricity, gas, fuels, and environmental certificates. It also engages in the production and sale of heat produced through district heating networks; waste management activities, including collection and street sweeping, treatment, disposal, and recovery of materials and energy; and the construction and management of integrated waste disposal plants and systems. In addition, the company offers integrated water cycle management services; and technical consultancy services relating to energy efficiency certificates. Further, it is involved in the management of public lighting and traffic regulation systems, votive lamps, street lights, and water purification and sewer activities, as well as offers energy efficiency and electric mobility services. Additionally, the company provides telecommunication services, including management of fixed and mobile phone lines, and data transmission lines; management and development of infrastructures to support communications; and implementation and management of video surveillance and access control systems, as well as designs solutions and applications for creating new models of cities and territories. A2A S.p.A. is headquartered in Brescia, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 14,492,000 -36.84% | 22,946,000 102.13% | 11,352,000 70.25% | |||||||
Cost of revenue | 11,591,000 | 20,502,000 | 9,088,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,901,000 | 2,444,000 | 2,264,000 | |||||||
NOPBT Margin | 20.02% | 10.65% | 19.94% | |||||||
Operating Taxes | 199,000 | 344,000 | 36,000 | |||||||
Tax Rate | 6.86% | 14.08% | 1.59% | |||||||
NOPAT | 2,702,000 | 2,100,000 | 2,228,000 | |||||||
Net income | 659,000 64.34% | 401,000 -20.44% | 504,000 38.46% | |||||||
Dividends | (302,000) | (283,000) | (248,000) | |||||||
Dividend yield | 5.18% | 7.40% | 4.69% | |||||||
Proceeds from repurchase of equity | 248,000 | |||||||||
BB yield | -4.69% | |||||||||
Debt | ||||||||||
Debt current | 775,000 | 1,022,000 | 746,000 | |||||||
Long-term debt | 5,753,000 | 6,030,000 | 4,434,000 | |||||||
Deferred revenue | (448,000) | 92,000 | ||||||||
Other long-term liabilities | 1,400,000 | 1,347,000 | 23,000 | |||||||
Net debt | 4,994,000 | 4,365,000 | 4,119,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,040,000 | 1,260,000 | 1,135,000 | |||||||
CAPEX | (947,000) | (1,240,000) | (1,074,000) | |||||||
Cash from investing activities | (1,365,000) | (1,142,000) | (1,595,000) | |||||||
Cash from financing activities | (932,000) | 1,502,000 | 412,000 | |||||||
FCF | 2,104,000 | 1,738,000 | 2,097,000 | |||||||
Balance | ||||||||||
Cash | 1,472,000 | 2,598,000 | 973,000 | |||||||
Long term investments | 62,000 | 89,000 | 88,000 | |||||||
Excess cash | 809,400 | 1,539,700 | 493,400 | |||||||
Stockholders' equity | 4,802,000 | 4,868,000 | 4,807,000 | |||||||
Invested Capital | 11,743,600 | 10,475,300 | 8,876,600 | |||||||
ROIC | 24.32% | 21.70% | 26.48% | |||||||
ROCE | 23.11% | 19.61% | 21.58% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,132,905 | 3,073,686 | 3,073,686 | |||||||
Price | 1.86 49.40% | 1.25 -27.62% | 1.72 31.90% | |||||||
Market cap | 5,827,204 52.28% | 3,826,739 -27.62% | 5,286,740 30.40% | |||||||
EV | 11,383,204 | 8,759,739 | 9,948,740 | |||||||
EBITDA | 3,702,000 | 3,168,000 | 2,930,000 | |||||||
EV/EBITDA | 3.07 | 2.77 | 3.40 | |||||||
Interest | 197,000 | 92,000 | 68,000 | |||||||
Interest/NOPBT | 6.79% | 3.76% | 3.00% |