Loading...
MISXYRSBP
Market cap39mUSD
Jun 17, Last price  
238.00RUB
Name

TNS Energo Yaroslavl PAO

Chart & Performance

D1W1MN
MISX:YRSBP chart
P/E
110.33
P/S
0.20
EPS
2.16
Div Yield, %
0.00%
Shrs. gr., 5y
4.78%
Rev. gr., 5y
3.09%
Revenues
20.49b
+0.29%
8,770,621,0009,270,174,00013,883,988,00015,170,291,00012,486,874,00014,005,346,00014,443,819,00014,774,572,00016,163,415,00017,596,249,00018,629,117,00019,031,066,00019,033,526,00020,430,334,00020,489,616,000
Net income
37m
+526.36%
211,105,00044,210,000441,975,000250,914,000245,125,00064,325,00062,000,00061,083,00014,294,0003,173,00030,439,000126,162,00037,738,0005,904,00036,980,000
CFO
37m
-93.85%
00000-223,566,000331,652,000-674,572,000103,585,000-285,277,000-207,497,000-254,742,000270,344,000601,671,00036,980,000
Earnings
Apr 25, 2025

Profile

Public Joint Stock Company TNS Energo Yaroslavl supplies electricity to the wholesale and retail markets in Russia. The company sells electricity to industrial enterprises, small and medium businesses, public sector institutions, and residential customers. It serves approximately 15,000 industrial and 600,000 household customers. The company was formerly known as Open Joint Stock Company Yaroslavl Retail Company and changed its name to Public Joint Stock Company TNS Energo Yaroslavl in June 2015. The company was founded in 1936 and is based in Yaroslavl, Russia. Public Joint Stock Company TNS Energo Yaroslavl is a subsidiary of Public Joint Stock Company Group of Companies TNS energo.
URL
https://yar.tns-e.ru
IPO date
Feb 25, 2010
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
20,489,616
0.29%
20,430,334
7.34%
Cost of revenue
19,384,684
19,587,006
Unusual Expense (Income)
NOPBT
1,104,932
843,328
NOPBT Margin
5.39%
4.13%
Operating Taxes
13,195
10,215
Tax Rate
1.19%
1.21%
NOPAT
1,091,737
833,113
Net income
36,980
526.36%
5,904
-84.36%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,600,066
1,899,280
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
961,966
1,065,918
Cash flow
Cash from operating activities
36,980
601,671
CAPEX
(165,208)
(243,863)
Cash from investing activities
(123,657)
(265,138)
Cash from financing activities
(299,200)
(631,040)
FCF
1,033,170
1,326,678
Balance
Cash
77,117
69,239
Long term investments
560,983
764,123
Excess cash
Stockholders' equity
755,516
596,269
Invested Capital
2,290,988
2,466,471
ROIC
45.90%
30.54%
ROCE
45.99%
32.75%
EV
Common stock shares outstanding
21,651
17,138
Price
82.50
-8.84%
90.50
1.12%
Market cap
1,786,200
15.17%
1,550,989
1.14%
EV
2,752,673
2,621,414
EBITDA
1,201,385
971,573
EV/EBITDA
2.29
2.70
Interest
258,253
238,044
Interest/NOPBT
23.37%
28.23%