Loading...
MISXYKEN
Market cap69mUSD
Jun 17, Last price  
0.63RUB
Name

Yakutskenergo PAO

Chart & Performance

D1W1MN
MISX:YKEN chart
P/E
0.88
P/S
0.28
EPS
0.71
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
4.76%
Revenues
25.34b
+11.99%
10,524,000,00011,351,000,00015,762,000,00021,022,000,00022,143,000,00021,568,000,00022,839,000,00026,929,000,00027,922,000,00027,624,000,00020,079,000,00022,001,000,00020,949,000,00020,348,000,00022,627,000,00025,339,000,000
Net income
7.99b
P
28,000,00016,000,000-266,000,000794,000,0001,345,000,000319,000,0001,816,000,0001,478,000,0001,439,000,000-1,546,000,000-4,768,000,0004,594,000,000-776,000,000-2,005,000,000-10,216,000,0007,992,000,000
CFO
670m
-84.87%
1,604,000,0001,060,000,000701,000,0002,423,000,0001,832,000,0003,721,000,0003,304,000,0002,278,000,0002,768,000,0003,192,000,0003,411,000,0003,606,000,0001,623,000,0001,668,000,0004,429,000,000670,000,000
Dividend
Apr 14, 20090.006005466 RUB/sh

Profile

Public joint stock company Yakutskenergo engages in the production, transportation, and marketing of electricity and thermal energy in the Republic of Sakha. The company generates electricity through diesel, thermal, wind, and solar power plants. It is also involved in the repair and construction of equipment, heating networks, and overhead lines. As of February 1, 2021, it had an installed electric capacity of 1,140.465 MW; and heat capacity of 1,723.651 Gcal/h. The company was incorporated in 1996 and is based in Yakutsk, Russia.
URL
https://www.yakutskenergo.ru/
IPO date
Jan 05, 2000
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
25,339,000
11.99%
22,627,000
11.20%
Cost of revenue
16,726,000
16,380,000
Unusual Expense (Income)
NOPBT
8,613,000
6,247,000
NOPBT Margin
33.99%
27.61%
Operating Taxes
1,598,000
(1,989,000)
Tax Rate
18.55%
NOPAT
7,015,000
8,236,000
Net income
7,992,000
-178.23%
(10,216,000)
409.53%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
22,707,000
18,297,000
Long-term debt
28,204,000
69,048,000
Deferred revenue
303,000
Other long-term liabilities
1,719,000
980,000
Net debt
50,649,000
86,810,000
Cash flow
Cash from operating activities
670,000
4,429,000
CAPEX
(5,947,000)
(4,608,000)
Cash from investing activities
(5,994,000)
(4,537,000)
Cash from financing activities
5,051,000
395,000
FCF
11,014,000
17,526,000
Balance
Cash
262,000
535,000
Long term investments
Excess cash
Stockholders' equity
(746,000)
(8,891,000)
Invested Capital
41,794,000
56,526,000
ROIC
14.27%
14.84%
ROCE
20.94%
13.10%
EV
Common stock shares outstanding
9,297,000
9,297,000
Price
0.26
-13.28%
0.31
-19.74%
Market cap
2,459,056
-13.28%
2,835,585
-19.74%
EV
53,108,056
89,645,585
EBITDA
10,460,000
8,802,000
EV/EBITDA
5.08
10.18
Interest
2,458,000
2,716,000
Interest/NOPBT
28.54%
43.48%