Loading...
MISXYAKG
Market cap646mUSD
Jun 17, Last price  
81.00RUB
Name

Yakutskaya Toplivno-Energeticheskaya Kompaniya PAO

Chart & Performance

D1W1MN
MISX:YAKG chart
P/E
46.41
P/S
7.96
EPS
1.75
Div Yield, %
0.00%
Shrs. gr., 5y
1.58%
Rev. gr., 5y
5.92%
Revenues
8.41b
+11.01%
1,322,447,0001,477,202,0002,247,901,0003,008,360,0003,698,072,0004,725,123,0004,987,743,0005,431,423,0005,455,919,0005,879,939,0006,257,647,0006,312,737,0006,534,000,0006,299,000,0007,789,000,0007,580,000,0008,414,510,000
Net income
1.44b
-21.26%
-172,097,000-45,481,000125,399,000402,202,000804,025,0001,072,131,0001,329,179,0001,501,432,0001,854,911,0001,783,223,0002,645,154,0001,345,628,0001,162,000,000652,000,000943,000,0001,833,000,0001,443,358,000
CFO
3.39b
+1.31%
00313,928,000597,945,0001,055,785,0001,553,579,0001,391,753,0001,875,420,0002,989,089,0001,066,071,0002,208,763,0001,861,797,0001,798,000,000490,000,000955,000,0003,346,000,0003,389,926,000
Dividend
Apr 23, 20210.61 RUB/sh
Earnings
Apr 14, 2025

Profile

Public Joint Stock Company Yakutsk Fuel and Energy Company engages in the exploration, extraction, processing, and selling of natural gas, gas condensate, and liquefied petroleum gas in the Republic of Sakha. The company also develops in the Srednevilyuiskoe and Mastakhskoe gas condensate fields, as well as produces and sells motor fuels. It operates 16 fuel stations and 4 gas stations. The company also exports its products. The company was founded in 1963 and is based in Yakutsk, Russia. Public Joint Stock Company Yakutsk Fuel and Energy Company is a subsidiary of A-PROPERTI, OOO.
URL
https://www.yatec.ru/
IPO date
Jan 05, 2000
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,414,510
11.01%
7,580,000
-2.68%
7,789,000
23.65%
Cost of revenue
5,513,779
3,772,000
3,650,000
Unusual Expense (Income)
NOPBT
2,900,731
3,808,000
4,139,000
NOPBT Margin
34.47%
50.24%
53.14%
Operating Taxes
326,378
407,000
427,000
Tax Rate
11.25%
10.69%
10.32%
NOPAT
2,574,353
3,401,000
3,712,000
Net income
1,443,358
-21.26%
1,833,000
94.38%
943,000
44.63%
Dividends
(21)
(55)
(504,000)
Dividend yield
0.00%
0.00%
0.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,321,095
5,712,000
1,668,000
Long-term debt
8,038,527
4,159,000
9,701,000
Deferred revenue
Other long-term liabilities
3,654,252
718,000
850,000
Net debt
7,394,439
7,911,504
7,824,000
Cash flow
Cash from operating activities
3,389,926
3,346,000
955,000
CAPEX
(6,375,000)
(4,751,000)
Cash from investing activities
(2,812,565)
(3,179,000)
(1,622,000)
Cash from financing activities
445,540
(1,594,000)
3,786,000
FCF
7,783,685
578,000
(960,000)
Balance
Cash
2,965,153
1,946,000
3,545,000
Long term investments
30
13,496
Excess cash
2,544,458
1,580,496
3,155,550
Stockholders' equity
16,002,763
14,130,000
12,297,000
Invested Capital
27,434,342
22,592,504
20,883,450
ROIC
10.29%
15.65%
20.33%
ROCE
9.68%
14.74%
16.42%
EV
Common stock shares outstanding
826,919
826,919
826,919
Price
88.30
-28.82%
124.05
10.81%
111.95
110.43%
Market cap
73,016,948
-28.82%
102,579,302
10.81%
92,573,580
110.52%
EV
80,411,387
110,492,806
100,399,580
EBITDA
3,735,637
4,370,000
4,556,000
EV/EBITDA
21.53
25.28
22.04
Interest
949,000
1,049,000
1,214,000
Interest/NOPBT
32.72%
27.55%
29.33%