Loading...
MISXWTCMP
Market cap162mUSD
Jun 17, Last price  
10.56RUB
Name

Tsentr mezhdunarodnoy torgovli OAO

Chart & Performance

D1W1MN
MISX:WTCMP chart
P/E
3.25
P/S
1.37
EPS
3.25
Div Yield, %
5.20%
Shrs. gr., 5y
—
Rev. gr., 5y
2.90%
Revenues
8.36b
+21.74%
4,292,368,0004,040,591,0004,136,945,0005,077,046,0006,104,785,0006,328,326,0006,252,358,0005,722,025,0006,001,337,0006,288,386,0007,248,909,0007,207,756,0005,215,920,0006,604,684,0006,868,748,0008,362,161,000
Net income
3.52b
+420.61%
1,141,389,0001,498,646,0001,016,756,0001,239,843,0001,434,940,0001,684,131,0002,347,407,000287,385,000-1,420,892,000192,558,0001,537,407,0001,290,976,000-133,111,0002,097,285,000676,044,0003,519,554,000
CFO
1.98b
-6.63%
001,673,518,0001,575,264,0001,152,644,000-686,662,0001,071,121,0001,816,714,0001,874,927,0002,075,141,000773,020,0002,011,770,0002,120,415,0001,979,913,000

Profile

Joint Stock Company "World Trade Center Moscow" operates as a multifunctional business complex in Russia. It provides congress, exhibition, office, hotel, and restaurant services. The company also offers events development services, including the planning, development, and organization of corporate and special events; and operates venues for international conventions, forums and conferences, meetings, exhibitions, dance and sports festivals, weddings, private events, team building, fashion shows, and car demonstrations. In addition, it operates Crowne Plaza, a business hotel; Mezhdunarodnaya, an apartment hotel; Erydan apartment blocks; Holiday Inn Express Moscow – Khovrino hotel; and restaurants, cafes, and bars. The company is based in Moscow, Russia.
URL
http://www.wtckrasnodar.ru/
IPO date
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,362,161
21.74%
6,868,748
4.00%
6,604,684
26.63%
Cost of revenue
2,830,762
3,085,429
3,024,928
Unusual Expense (Income)
NOPBT
5,531,399
3,783,319
3,579,756
NOPBT Margin
66.15%
55.08%
54.20%
Operating Taxes
1,069,371
326,990
609,226
Tax Rate
19.33%
8.64%
17.02%
NOPAT
4,462,028
3,456,329
2,970,530
Net income
3,519,554
420.61%
676,044
-67.77%
2,097,285
-1,675.59%
Dividends
(594,555)
(594,517)
(594,538)
Dividend yield
5.36%
8.59%
6.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
381
384
Long-term debt
Deferred revenue
2,562
Other long-term liabilities
273,824
368,059
Net debt
(12,793,595)
(3,712,760)
(1,390,355)
Cash flow
Cash from operating activities
1,979,913
2,120,415
2,011,770
CAPEX
(470,858)
(195,468)
Cash from investing activities
7,063,298
508,838
(921,318)
Cash from financing activities
(608,011)
(607,976)
(607,939)
FCF
(33,666,914)
3,271,630
820,178
Balance
Cash
12,793,595
9,733,230
8,488,380
Long term investments
(6,020,089)
(7,097,641)
Excess cash
12,375,487
3,369,704
1,060,505
Stockholders' equity
54,936,582
49,700,995
49,154,132
Invested Capital
41,009,536
43,749,850
45,809,719
ROIC
10.53%
7.72%
6.77%
ROCE
8.86%
6.97%
6.61%
EV
Common stock shares outstanding
910,591
910,591
910,591
Price
12.18
60.26%
7.60
-21.16%
9.64
4.10%
Market cap
11,090,995
60.26%
6,920,490
-21.16%
8,778,095
4.10%
EV
(1,586,221)
3,325,226
7,507,834
EBITDA
5,978,669
4,307,663
4,161,390
EV/EBITDA
0.77
1.80
Interest
32,036
32,866
Interest/NOPBT
0.85%
0.92%