Loading...
MISX
WTCMP
Market cap182mUSD
Mar 04, Last price  
11.90RUB
1D
0.85%
1Q
25.26%
Jan 2017
85.94%
Name

Tsentr mezhdunarodnoy torgovli OAO

Chart & Performance

D1W1MN
MISX:WTCMP chart
No data to show
P/E
4.01
P/S
1.30
EPS
2.97
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
5.88%
Revenues
9.59b
+14.71%
4,292,368,0004,040,591,0004,136,945,0005,077,046,0006,104,785,0006,328,326,0006,252,358,0005,722,025,0006,001,337,0006,288,386,0007,248,909,0007,207,756,0005,215,920,0006,604,684,0006,868,748,0008,362,161,0009,592,241,000
Net income
3.11b
-11.69%
1,141,389,0001,498,646,0001,016,756,0001,239,843,0001,434,940,0001,684,131,0002,347,407,000287,385,000-1,420,892,000192,558,0001,537,407,0001,290,976,000-133,111,0002,097,285,000676,044,0003,519,554,0003,108,056,000
CFO
2.30b
+16.17%
001,673,518,0001,575,264,0001,152,644,000-686,662,0001,071,121,0001,816,714,0001,874,927,0002,075,141,000773,020,0002,011,770,0002,120,415,0001,979,913,0002,300,025,000

Profile

Joint Stock Company "World Trade Center Moscow" operates as a multifunctional business complex in Russia. It provides congress, exhibition, office, hotel, and restaurant services. The company also offers events development services, including the planning, development, and organization of corporate and special events; and operates venues for international conventions, forums and conferences, meetings, exhibitions, dance and sports festivals, weddings, private events, team building, fashion shows, and car demonstrations. In addition, it operates Crowne Plaza, a business hotel; Mezhdunarodnaya, an apartment hotel; Erydan apartment blocks; Holiday Inn Express Moscow – Khovrino hotel; and restaurants, cafes, and bars. The company is based in Moscow, Russia.
URL
http://www.wtckrasnodar.ru/
IPO date
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,592,241
14.71%
8,362,161
21.74%
6,868,748
4.00%
Cost of revenue
3,332,468
2,830,762
3,085,429
Unusual Expense (Income)
NOPBT
6,259,773
5,531,399
3,783,319
NOPBT Margin
65.26%
66.15%
55.08%
Operating Taxes
2,810,741
1,069,371
326,990
Tax Rate
44.90%
19.33%
8.64%
NOPAT
3,449,032
4,462,028
3,456,329
Net income
3,108,056
-11.69%
3,519,554
420.61%
676,044
-67.77%
Dividends
(726,259)
(594,555)
(594,517)
Dividend yield
5.73%
5.36%
8.59%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
381
Long-term debt
Deferred revenue
2,562
Other long-term liabilities
12,040,064
273,824
Net debt
(12,793,595)
(3,712,760)
Cash flow
Cash from operating activities
2,300,025
1,979,913
2,120,415
CAPEX
(470,858)
Cash from investing activities
2,151,457
7,063,298
508,838
Cash from financing activities
(742,075)
(608,011)
(607,976)
FCF
2,181,037
(33,666,914)
3,271,630
Balance
Cash
12,793,595
9,733,230
Long term investments
(6,020,089)
Excess cash
12,375,487
3,369,704
Stockholders' equity
57,682,937
54,936,582
49,700,995
Invested Capital
67,605,678
41,009,536
43,749,850
ROIC
6.35%
10.53%
7.72%
ROCE
9.26%
8.86%
6.97%
EV
Common stock shares outstanding
910,591
910,591
910,591
Price
13.92
14.29%
12.18
60.26%
7.60
-21.16%
Market cap
12,675,427
14.29%
11,090,995
60.26%
6,920,490
-21.16%
EV
12,791,951
(1,586,221)
3,325,226
EBITDA
6,839,341
5,978,669
4,307,663
EV/EBITDA
1.87
0.77
Interest
32,036
Interest/NOPBT
0.85%