Loading...
MISXVSYDP
Market cap296mUSD
Jun 17, Last price  
10,840.00RUB
Name

Vyborgskiy Sudostroitel'nyi Zavod PAO

Chart & Performance

D1W1MN
MISX:VSYDP chart
P/E
—
P/S
2.77
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.90%
Revenues
7.48b
+63.47%
1,585,401,00010,214,418,00025,775,541,0008,132,399,00011,063,087,000871,850,0004,351,559,0005,904,190,0004,759,350,0005,399,037,00011,772,068,0007,457,877,0005,262,347,0004,575,973,0007,480,455,000
Net income
-1.12b
L-42.02%
-141,198,000401,824,0001,172,473,000-280,461,000-846,948,000-432,315,000-333,136,000-129,314,000-2,204,976,000-1,053,830,000126,616,000-1,107,977,000-1,605,632,000-1,937,883,000-1,123,633,000
CFO
5m
-99.80%
0000-2,364,087,000430,016,000-2,247,653,000-157,775,0004,352,361,000-1,603,031,000-856,451,000-1,247,085,000-3,967,137,0002,346,011,0004,739,529

Profile

Public joint-stock company Vyborg Shipyard operates as a shipbuilding company in the north-western region of Russia. The company is involved in the construction of small and medium tonnage vessels, icebreaking supply vessels, icebreakers, trawlers, and offshore drilling rigs. It also provides ship repair and upgrading services. The company was founded in 1948 and is based in Vyborg, Russia. Public joint-stock company Vyborg Shipyard was a former subsidiary of United Shipbuilding Corporation JSC.
URL
http://www.vyborgshipyard.ru/
IPO date
Oct 25, 2006
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,480,455
63.47%
Cost of revenue
7,216,070
Unusual Expense (Income)
NOPBT
264,385
NOPBT Margin
3.53%
Operating Taxes
(506,310)
Tax Rate
NOPAT
770,695
Net income
(1,123,633)
-42.02%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,446,742
Long-term debt
7,936,786
Deferred revenue
23,495,067
Other long-term liabilities
303,307
Net debt
(8,617,082)
Cash flow
Cash from operating activities
4,740
CAPEX
(117,746)
Cash from investing activities
(117,746)
Cash from financing activities
2,219,940
FCF
(630,298)
Balance
Cash
13,217,497
Long term investments
5,783,113
Excess cash
18,626,587
Stockholders' equity
(8,410,768)
Invested Capital
35,534,791
ROIC
2.60%
ROCE
0.97%
EV
Common stock shares outstanding
1,914
Price
4,695.00
25.70%
Market cap
8,987,150
23.83%
EV
370,068
EBITDA
264,569
EV/EBITDA
1.40
Interest
556,667
Interest/NOPBT
210.55%