Loading...
MISXVLHZ
Market cap11mUSD
Jun 17, Last price  
246.60RUB
Name

Vladimirskiy Khimicheskiy Zavod PAO

Chart & Performance

D1W1MN
MISX:VLHZ chart
P/E
12.52
P/S
0.35
EPS
19.70
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
6.42%
Revenues
3.54b
-1.55%
2,705,531,0002,719,199,0002,389,263,0002,301,222,0002,439,656,0002,460,968,0002,594,978,0002,336,541,0002,566,297,0002,578,135,0003,597,520,0003,541,742,000
Net income
99m
+107.31%
71,138,000153,494,00064,967,000-10,114,000104,998,00046,391,00025,185,000-20,487,000-65,001,00036,059,00047,564,00098,603,000
CFO
226m
P
154,337,000-46,811,000-784,00010,727,00037,071,000-40,463,00012,935,000-53,578,000-71,563,00013,328,000-209,412,000226,361,000
Dividend
May 29, 20184.9 RUB/sh

Profile

Public Joint Stock Company Vladimir Chemical Plant manufactures plastics for various industries in Russia. Its products include plasticized granulated polyvinylchloride, plasticized PVC sheet materials, RPVCs, PET films, polyethers, and fiberglass goods. The company was founded in 1931 and is based in Vladimir, Russia. Public Joint Stock Company Vladimir Chemical Plant is a subsidiary of Cheshor Enterprises Limited.
IPO date
Jul 12, 2006
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,541,742
-1.55%
3,597,520
39.54%
Cost of revenue
3,401,709
3,524,635
Unusual Expense (Income)
NOPBT
140,033
72,885
NOPBT Margin
3.95%
2.03%
Operating Taxes
28,652
13,446
Tax Rate
20.46%
18.45%
NOPAT
111,381
59,439
Net income
98,603
107.31%
47,564
31.91%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
326,270
68,800
Long-term debt
498,500
Deferred revenue
(17)
Other long-term liabilities
17
Net debt
228,490
482,345
Cash flow
Cash from operating activities
226,361
(209,412)
CAPEX
(31,294)
(14,785)
Cash from investing activities
1,941
84,331
Cash from financing activities
(240,460)
91,307
FCF
99,992
50,409
Balance
Cash
97,831
85,006
Long term investments
(51)
(51)
Excess cash
Stockholders' equity
306,902
162,322
Invested Capital
846,797
952,894
ROIC
12.38%
6.91%
ROCE
16.22%
7.51%
EV
Common stock shares outstanding
5,006
5,006
Price
72.90
1.53%
71.80
2.94%
Market cap
364,937
1.53%
359,431
2.95%
EV
593,427
841,776
EBITDA
167,731
94,368
EV/EBITDA
3.54
8.92
Interest
61,153
48,314
Interest/NOPBT
43.67%
66.29%