Loading...
MISXVGSBP
Market cap61mUSD
Jun 17, Last price  
10.02RUB
Name

Volgogradenergosbyt PAO

Chart & Performance

D1W1MN
MISX:VGSBP chart
P/E
2.27
P/S
0.11
EPS
4.40
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
4.27%
Revenues
34.17b
+12.42%
11,409,011,00014,289,589,00015,357,339,00019,284,820,00019,672,399,00019,298,888,00019,741,688,00020,909,046,00022,456,410,00024,570,417,00026,420,796,00027,732,570,00027,754,142,00028,051,808,00030,422,501,00030,397,569,90034,174,420,000
Net income
1.69b
+157.53%
-847,926,000594,416,00077,090,000241,604,00021,877,000-232,468,000-3,750,009,00045,083,000131,316,000155,366,000296,810,000102,985,000-3,786,383,000121,360,000278,431,000656,651,0001,691,093,000
CFO
0k
-100.00%
000000000-692,604,000-462,398,000-374,698,000-531,57667,61530,762656,651,0000

Profile

Volgogradenergosbyt Public Joint-Stock Company purchases and sells electricity in the retail market for industrial and other consumers in Volgograd. The company was founded in 2005 and is based in Volgograd, Russia.
URL
http://www.energosale34.ru/
IPO date
Sep 08, 2005
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
34,174,420
12.42%
30,397,570
-0.08%
30,422,501
8.45%
Cost of revenue
31,761,653
28,585,495
29,406,180
Unusual Expense (Income)
NOPBT
2,412,767
1,812,075
1,016,321
NOPBT Margin
7.06%
5.96%
3.34%
Operating Taxes
449,521
177,196
84,423
Tax Rate
18.63%
9.78%
8.31%
NOPAT
1,963,246
1,634,879
931,898
Net income
1,691,093
157.53%
656,651
135.84%
278,431
129.43%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
200,203
Long-term debt
Deferred revenue
Other long-term liabilities
1,127,816
1,299,767
1,738,524
Net debt
(1,040,663)
(379,606)
(370,210)
Cash flow
Cash from operating activities
656,651
31
CAPEX
(3)
Cash from investing activities
(70,308)
(6,579)
(3,232)
Cash from financing activities
(78,674)
(242,391)
(800,000)
FCF
(28,362)
1,070,085
1,039,238
Balance
Cash
1,040,663
379,606
198,396
Long term investments
372,017
Excess cash
Stockholders' equity
(3,799,278)
(5,490,371)
(6,278,489)
Invested Capital
1,132,617
1,111,503
1,829,854
ROIC
174.97%
111.16%
44.35%
ROCE
EV
Common stock shares outstanding
400,095
400,095
400,095
Price
14.10
309.88%
3.44
-9.47%
3.80
9.67%
Market cap
5,641,341
309.88%
1,376,327
-9.47%
1,520,361
9.67%
EV
4,610,338
1,006,381
1,159,811
EBITDA
2,412,767
1,812,075
1,016,335
EV/EBITDA
1.91
0.56
1.14
Interest
13,306
20,829
2,560
Interest/NOPBT
0.55%
1.15%
0.25%