MISX
VGSB
Market cap65mUSD
Mar 04, Last price
13.50RUB
1D
4.25%
1Q
29.56%
Jan 2017
864.29%
IPO
1,587.50%
Name
Volgogradenergosbyt PAO
Chart & Performance
Profile
Volgogradenergosbyt Public Joint-Stock Company purchases and sells electricity in the retail market for industrial and other consumers in Volgograd. The company was founded in 2005 and is based in Volgograd, Russia.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 34,174,420 12.42% | 30,397,570 -0.08% | |||||||
Cost of revenue | 31,761,653 | 28,585,495 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,412,767 | 1,812,075 | |||||||
NOPBT Margin | 7.06% | 5.96% | |||||||
Operating Taxes | 449,521 | 177,196 | |||||||
Tax Rate | 18.63% | 9.78% | |||||||
NOPAT | 1,963,246 | 1,634,879 | |||||||
Net income | 1,691,093 157.53% | 656,651 135.84% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,127,816 | 1,299,767 | |||||||
Net debt | (1,040,663) | (379,606) | |||||||
Cash flow | |||||||||
Cash from operating activities | 656,651 | ||||||||
CAPEX | |||||||||
Cash from investing activities | (70,308) | (6,579) | |||||||
Cash from financing activities | (78,674) | (242,391) | |||||||
FCF | (28,362) | 1,070,085 | |||||||
Balance | |||||||||
Cash | 1,040,663 | 379,606 | |||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | (3,799,278) | (5,490,371) | |||||||
Invested Capital | 1,132,617 | 1,111,503 | |||||||
ROIC | 174.97% | 111.16% | |||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 400,095 | 400,095 | |||||||
Price | 14.10 309.88% | 3.44 -9.47% | |||||||
Market cap | 5,641,341 309.88% | 1,376,327 -9.47% | |||||||
EV | 4,610,338 | 1,006,381 | |||||||
EBITDA | 2,412,767 | 1,812,075 | |||||||
EV/EBITDA | 1.91 | 0.56 | |||||||
Interest | 13,306 | 20,829 | |||||||
Interest/NOPBT | 0.55% | 1.15% |